456010.KQ
ICTK Co., Ltd.
KOE · Technology · Semiconductors · KR
KRW 14,650.00
−2.72%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.1B | 4.0B | 6.7B | 6.2B | 2.6B |
| Cost of Revenue | 3.2B | 3.2B | 3.7B | 2.8B | 1.5B |
| Gross Profit | 1.9B | 772.3M | 3.0B | 3.4B | 1.0B |
| Operating Expenses | |||||
| R&D Expense | 4.3B | 4.0B | 3.5B | 2.1B | 1.3B |
| SG&A Expense | 2.8B | 1.9B | 2.2B | 1.1B | 981.5M |
| General & Admin Expense | 542.1M | 658.5M | 662.1M | 320.1M | 309.5M |
| Selling & Marketing Expense | 1.2B | 1.2B | 1.5B | 822.4M | 672.0M |
| Other Expenses | 4.0B | 3.8B | 4.0B | 2.5B | 2.1B |
| Total Operating Expenses | 10.6B | 9.6B | 9.7B | 5.7B | 4.4B |
| Cost and Expenses | 13.7B | 12.9B | 13.4B | 8.6B | 5.9B |
| Operating Income (EBIT) | (8.6B) | (8.9B) | (6.7B) | (2.4B) | (3.3B) |
| Non-Operating | |||||
| Interest Income | 1.2B | 1.2B | 876.6M | 160.1M | 118.6M |
| Interest Expense | 167.6M | 192.1M | 217.4M | 1.5B | 2.5B |
| Net Interest Income | 1.1B | 1.0B | 659.3M | (1.4B) | (2.4B) |
| Other Non-Op Income/Expense | (5.7B) | 2.2B | 867.9M | (6.7B) | (7.4B) |
| Non-Operating Income (excl Interest) | (5.1B) | — | (933.6M) | 5.1B | 4.9B |
| EBT (Pre-Tax Income) | (14.3B) | (6.7B) | (5.8B) | (9.0B) | (10.8B) |
| Income Tax Expense | — | — | 151.7M | — | — |
| Bottom Line | |||||
| Net Income | (14.3B) | (6.7B) | (5.8B) | (9.0B) | (10.8B) |
| Earnings from Cont. Ops | (14.3B) | (6.7B) | (6.0B) | (9.0B) | (10.8B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (14.3B) | (6.7B) | (5.8B) | (9.0B) | (10.8B) |
| Per Share | |||||
| Basic EPS | (₩1,009) | (₩498) | (₩467) | (₩688) | (₩1,770) |
| Diluted EPS | (₩1,009) | (₩498) | (₩467) | (₩688) | (₩1,770) |
| Revenue Per Share | ₩360 | ₩299 | ₩536 | ₩472 | ₩422 |
| Shares | |||||
| Basic Shares Outstanding | 14.2M | 13.4M | 12.5M | 13.1M | 6.1M |
| Diluted Shares Outstanding | 14.2M | 13.4M | 12.5M | 13.1M | 6.1M |
| Profitability Metrics | |||||
| EBITDA | (4.1B) | (7.1B) | (4.7B) | (6.9B) | (7.9B) |
| D&A | 2.2B | 1.8B | 1.0B | 577.8M | 369.2M |
| EBIT | (6.3B) | (8.9B) | (5.8B) | (7.5B) | (8.3B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026