454910.KS
Doosan Robotics Inc.
KSC · Basic Materials · Chemicals - Specialty · KR
KRW 66,200.00
+0.30%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 56.1B | 33.0B | 46.8B | 53.0B | 45.0B |
| Cost of Revenue | 52.9B | 33.4B | 37.3B | 38.5B | 30.7B |
| Gross Profit | 8.1B | (433.3M) | 9.5B | 34.6B | 14.2B |
| Operating Expenses | |||||
| R&D Expense | 10.5B | 8.5B | 1.1B | 655.5M | 859.3M |
| SG&A Expense | 14.2B | 17.3B | 18.8B | 11.6B | 24.6B |
| General & Admin Expense | 6.0B | 8.1B | 9.5B | 5.4B | 3.8B |
| Selling & Marketing Expense | 8.2B | 9.2B | 9.4B | 6.3B | 7.2B |
| Other Expenses | 44.9B | 33.2B | 30.8B | 18.3B | 2.0B |
| Total Operating Expenses | 61.5B | 59.0B | 50.7B | 30.6B | 27.5B |
| Cost and Expenses | 114.3B | 92.5B | 88.0B | 69.1B | 58.2B |
| Operating Income (EBIT) | (58.2B) | (59.5B) | (41.2B) | (16.0B) | (13.2B) |
| Non-Operating | |||||
| Interest Income | 7.6B | 8.6B | 12.9B | 3.9B | 118.0M |
| Interest Expense | 317.0M | 642.4M | 408.8M | 1.4B | 545.8M |
| Net Interest Income | 7.3B | 8.0B | 12.5B | 2.5B | (427.8M) |
| Other Non-Op Income/Expense | 6.7B | 4.0B | 4.6B | 169.8M | 680.2M |
| Non-Operating Income (excl Interest) | (2.7B) | — | (5.1B) | (1.7B) | 14.9B |
| EBT (Pre-Tax Income) | (51.5B) | (55.5B) | (36.6B) | (15.9B) | (12.5B) |
| Income Tax Expense | — | 15.0K | 8.3M | — | — |
| Bottom Line | |||||
| Net Income | (51.5B) | (55.5B) | (36.6B) | (15.9B) | (12.5B) |
| Earnings from Cont. Ops | (51.5B) | (55.5B) | (36.6B) | (15.9B) | (12.5B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (51.5B) | (55.5B) | (42.2B) | (15.9B) | (12.5B) |
| Per Share | |||||
| Basic EPS | (₩794) | (₩856) | (₩611) | (₩230) | (₩259) |
| Diluted EPS | (₩794) | (₩856) | (₩611) | (₩230) | (₩259) |
| Revenue Per Share | ₩866 | ₩509 | ₩678 | ₩769 | ₩928 |
| Shares | |||||
| Basic Shares Outstanding | 64.8M | 64.8M | 69.1M | 69.0M | 48.4M |
| Diluted Shares Outstanding | 64.8M | 64.8M | 69.1M | 69.0M | 48.4M |
| Profitability Metrics | |||||
| EBITDA | (45.0B) | (52.2B) | (30.0B) | (14.8B) | (9.9B) |
| D&A | 10.6B | 7.2B | 6.1B | 4.4B | 3.3B |
| EBIT | (55.6B) | (59.5B) | (36.1B) | 10.5B | (13.2B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026