452200.KQ
Mintech
KOE · Industrials · Electrical Equipment & Parts · KR
KRW 1,594.00
+1.53%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 22.4B | 21.0B | 20.9B | 17.5B | 11.9B |
| Cost of Revenue | 16.7B | 16.1B | 16.5B | 13.0B | 8.5B |
| Gross Profit | 3.4B | 4.9B | 4.4B | 4.5B | 3.4B |
| Operating Expenses | |||||
| R&D Expense | 6.1B | 8.2B | 7.3B | 5.1B | 2.9B |
| SG&A Expense | 2.4B | 1.9B | 2.1B | 1.4B | 753.4M |
| General & Admin Expense | 465.8M | 851.7M | 1.2B | 682.9M | 434.7M |
| Selling & Marketing Expense | 619.6M | 1.0B | 934.9M | 759.1M | 318.8M |
| Other Expenses | 5.4B | 3.6B | 6.0B | 4.5B | 2.5B |
| Total Operating Expenses | 11.9B | 13.7B | 15.4B | 11.1B | 6.2B |
| Cost and Expenses | 28.6B | 29.8B | 31.8B | 24.1B | 14.7B |
| Operating Income (EBIT) | (6.2B) | (8.8B) | (11.0B) | (6.6B) | (2.8B) |
| Non-Operating | |||||
| Interest Income | 594.0M | 730.3M | 821.0M | 292.6M | 187.2M |
| Interest Expense | 391.5M | 969.3M | 2.0B | 2.7B | 2.9B |
| Net Interest Income | 202.5M | (239.0M) | (1.2B) | (2.5B) | (2.8B) |
| Other Non-Op Income/Expense | 3.2B | 6.3B | (3.4B) | (1.9B) | (4.4B) |
| Non-Operating Income (excl Interest) | (3.9B) | — | 1.4B | (855.6M) | 1.4B |
| EBT (Pre-Tax Income) | (3.0B) | (2.5B) | (14.4B) | (8.5B) | (7.1B) |
| Income Tax Expense | — | — | 85.0M | 13.6M | (39.1M) |
| Bottom Line | |||||
| Net Income | (3.0B) | (2.3B) | (14.5B) | (8.5B) | (7.1B) |
| Earnings from Cont. Ops | (3.0B) | (2.3B) | (14.5B) | (8.5B) | (7.1B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.8B) | (2.3B) | (14.5B) | (8.5B) | (7.1B) |
| Per Share | |||||
| Basic EPS | (₩115) | (₩102) | (₩604) | (₩575) | (₩619) |
| Diluted EPS | (₩115) | (₩102) | (₩604) | (₩388) | (₩619) |
| Revenue Per Share | ₩936 | ₩918 | ₩871 | ₩1,186 | ₩1,038 |
| Shares | |||||
| Basic Shares Outstanding | 23.9M | 22.9M | 23.9M | 14.8M | 11.5M |
| Diluted Shares Outstanding | 23.9M | 22.9M | 23.9M | 21.9M | 11.5M |
| Profitability Metrics | |||||
| EBITDA | 269.6M | (6.5B) | (11.1B) | (5.1B) | (2.3B) |
| D&A | 2.2B | 2.3B | 1.3B | 625.7M | 493.3M |
| EBIT | (1.9B) | (8.8B) | (12.3B) | (5.7B) | (2.8B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026