Nippon Shinyaku Co.,Ltd. (4516.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	166.0B	170.8B	160.2B	148.3B	144.2B
Cost of Revenue	12.7B	57.5B	51.1B	50.2B	56.0B
Gross Profit	26.9B	113.3B	109.1B	98.0B	88.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	10.0B	43.6B	38.0B	35.0B	34.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	794.0M	560.0M	2.2B	1.3B	1.1B
Total Operating Expenses	10.8B	44.1B	40.2B	36.2B	35.9B
Cost and Expenses	131.0B	135.3B	124.8B	115.0B	114.1B
Operating Income (EBIT)	35.0B	35.5B	35.5B	33.3B	30.0B
Non-Operating
Interest Income	468.0M	1.1B	830.0M	650.0M	575.0M
Interest Expense	46.0M	166.0M	145.0M	329.0M	136.0M
Net Interest Income	422.0M	966.0M	685.0M	321.0M	439.0M
Other Non-Op Income/Expense	169.0M	3.0B	874.0M	3.2B	1.9B
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	10.5B	36.5B	36.1B	33.6B	30.5B
Income Tax Expense	2.2B	6.7B	3.6B	7.8B	7.7B
Bottom Line
Net Income	29.9B	29.7B	32.6B	25.9B	22.8B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	29.9B	29.7B	32.6B	25.9B	22.8B
Per Share
Basic EPS	¥443	¥441	¥483	¥384	¥339
Diluted EPS	¥443	¥441	¥483	—	—
Revenue Per Share	¥2,465	¥2,535	¥2,379	¥2,201	¥2,141
Shares
Basic Shares Outstanding	67.4M	67.4M	67.4M	67.4M	67.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	11.7B	42.1B	41.5B	38.3B	35.1B
D&A	1.6B	6.6B	6.0B	5.0B	5.0B
EBIT	35.0B	35.5B	35.5B	33.3B	30.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026