4493.T
Cyber Security Cloud,Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,760.00
−2.22%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.3B | 5.1B | 3.9B | 3.1B | 2.3B |
| Cost of Revenue | 444.4M | 1.8B | 1.3B | 925.0M | 664.1M |
| Gross Profit | 949.4M | 3.3B | 2.5B | 2.1B | 1.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 586.8M | 2.2B | 1.7B | 1.6B | 1.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 586.8M | 2.2B | 1.7B | 1.6B | 1.2B |
| Cost and Expenses | 4.1B | 4.0B | 3.1B | 2.5B | 1.9B |
| Operating Income (EBIT) | 1.2B | 1.1B | 773.0M | 549.0M | 385.0M |
| Non-Operating | |||||
| Interest Income | 4.0M | 2.8M | 4.3M | 2.3M | 9.0K |
| Interest Expense | 1.0M | 4.2M | 3.7M | 1.3M | 1.8M |
| Net Interest Income | 3.0M | (1.4M) | 624.0K | 1.0M | (1.8M) |
| Other Non-Op Income/Expense | 20.0M | (10.6M) | 59.3M | 10.0M | 9.7M |
| Non-Operating Income (excl Interest) | 17.1M | 3.7M | 60.7M | 9.2M | 11.6M |
| EBT (Pre-Tax Income) | 382.6M | 1.1B | 831.4M | 559.4M | 430.0M |
| Income Tax Expense | 120.6M | 309.4M | 256.3M | 132.2M | 123.6M |
| Bottom Line | |||||
| Net Income | 920.0M | 821.0M | 575.0M | 427.0M | 306.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 920.0M | 821.0M | 575.0M | 427.0M | 306.0M |
| Per Share | |||||
| Basic EPS | ¥92 | ¥82 | ¥62 | ¥45 | ¥33 |
| Diluted EPS | ¥92 | ¥81 | ¥61 | ¥45 | ¥32 |
| Revenue Per Share | ¥516 | ¥506 | ¥418 | ¥324 | ¥242 |
| Shares | |||||
| Basic Shares Outstanding | 10.2M | 10.0M | 9.2M | 9.4M | 9.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.2B | 816.7M | 571.7M | 396.9M |
| D&A | — | 66.4M | 43.7M | 22.7M | 11.9M |
| EBIT | 1.2B | 1.1B | 773.0M | 549.0M | 385.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026