4481.T
BASE CO.,LTD.
プライム · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 3,340.00
+0.45%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 21.7B | 21.8B | 20.2B | 18.7B | 17.0B |
| Cost of Revenue | 3.7B | 14.7B | 13.8B | 12.9B | 12.1B |
| Gross Profit | 1.7B | 7.0B | 6.5B | 5.8B | 4.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 300.0M | 1.3B | 1.2B | 1.1B | 1.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 300.0M | 1.3B | 1.2B | 1.1B | 1.0B |
| Cost and Expenses | 16.1B | 16.0B | 15.0B | 14.0B | 13.1B |
| Operating Income (EBIT) | 5.6B | 5.7B | 5.2B | 4.7B | 3.9B |
| Non-Operating | |||||
| Interest Income | 17.3M | 36.6M | 25.3M | 7.6M | 6.6M |
| Interest Expense | — | — | 3.0K | 266.0K | 942.0K |
| Net Interest Income | — | — | 25.3M | 7.3M | 5.6M |
| Other Non-Op Income/Expense | 16.8M | 50.5M | 10.2M | (9.7M) | 21.2M |
| Non-Operating Income (excl Interest) | 497.0K | 19.9M | 8.9M | 17.5M | 16.4M |
| EBT (Pre-Tax Income) | 1.5B | 5.8B | 5.2B | 4.7B | 3.9B |
| Income Tax Expense | 453.3M | 1.6B | 1.3B | 1.2B | 1.2B |
| Bottom Line | |||||
| Net Income | 4.1B | 4.2B | 3.9B | 3.4B | 2.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.1B | 4.2B | 3.9B | 3.4B | 2.7B |
| Per Share | |||||
| Basic EPS | ¥225 | ¥229 | ¥207 | ¥188 | ¥151 |
| Diluted EPS | ¥225 | ¥227 | ¥205 | ¥181 | ¥144 |
| Revenue Per Share | ¥1,196 | ¥1,183 | ¥1,082 | ¥1,022 | ¥944 |
| Shares | |||||
| Basic Shares Outstanding | 18.1M | 18.4M | 18.7M | 18.3M | 18.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.8B | 5.2B | 4.7B | 3.9B |
| D&A | — | 16.9M | 23.7M | 24.9M | 29.5M |
| EBIT | 5.6B | 5.7B | 5.2B | 4.7B | 3.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026