4475.T
HENNGE K.K.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,576.00
−2.60%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 11.4B | 10.9B | 8.4B | 6.8B | 5.6B |
| Cost of Revenue | 403.4M | 1.5B | 1.3B | 1.1B | 874.5M |
| Gross Profit | 2.6B | 9.4B | 7.0B | 5.7B | 4.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.1B | 7.7B | 6.0B | 5.0B | 4.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.1B | 7.7B | 6.0B | 5.0B | 4.3B |
| Cost and Expenses | 9.6B | 9.1B | 7.3B | 6.1B | 5.2B |
| Operating Income (EBIT) | 1.8B | 1.8B | 1.0B | 708.0M | 462.0M |
| Non-Operating | |||||
| Interest Income | 6.2M | 18.9M | 585.0K | 86.0K | 47.0K |
| Interest Expense | 1.9M | 2.9M | — | — | — |
| Net Interest Income | 4.3M | 16.0M | — | — | — |
| Other Non-Op Income/Expense | (2.7M) | 60.1M | (15.1M) | 5.2M | (10.2M) |
| Non-Operating Income (excl Interest) | 47.4M | 64.6M | 35.5M | 29.2M | 45.0K |
| EBT (Pre-Tax Income) | 527.0M | 1.9B | 1.2B | 712.8M | 452.1M |
| Income Tax Expense | 200.9M | 552.0M | 353.7M | 204.0M | 131.0M |
| Bottom Line | |||||
| Net Income | 1.3B | 1.4B | 827.0M | 509.0M | 321.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.3B | 1.4B | 827.0M | 509.0M | 321.0M |
| Per Share | |||||
| Basic EPS | ¥41 | ¥42 | ¥26 | ¥16 | ¥10 |
| Diluted EPS | ¥41 | ¥42 | ¥26 | — | ¥10 |
| Revenue Per Share | ¥361 | ¥341 | ¥260 | ¥210 | ¥174 |
| Shares | |||||
| Basic Shares Outstanding | 31.7M | 32.0M | 32.2M | 32.3M | 32.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.9B | 1.1B | 743.9M | 501.1M |
| D&A | — | 74.5M | 40.0M | 35.9M | 39.1M |
| EBIT | 1.8B | 1.8B | 1.0B | 708.0M | 462.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026