Kao Corporation (4452.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1712.0B	1688.6B	1628.4B	1532.6B	1551.1B
Cost of Revenue	254.5B	1020.5B	990.0B	972.2B	1002.7B
Gross Profit	158.7B	668.2B	638.4B	560.4B	548.3B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	126.4B	505.1B	498.1B	466.8B	440.9B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	126.4B	505.1B	498.1B	466.8B	440.9B
Cost and Expenses	1534.2B	1524.6B	1481.8B	1472.5B	1441.0B
Operating Income (EBIT)	177.8B	164.1B	146.6B	60.0B	110.1B
Non-Operating
Interest Income	5.0M	6.2B	5.0B	4.9B	5.7B
Interest Expense	1.4B	3.8B	4.1B	3.4B	2.4B
Net Interest Income	(1.4B)	2.4B	898.0M	1.4B	3.2B
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	46.0B	169.8B	151.0B	63.8B	115.8B
Income Tax Expense	14.7B	49.3B	40.6B	17.7B	28.1B
Bottom Line
Net Income	128.2B	120.1B	107.8B	43.9B	86.0B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	128.9B	120.6B	110.4B	46.2B	87.7B
Per Share
Basic EPS	¥278	¥260	¥232	¥94	¥183
Diluted EPS	¥278	—	—	¥94	¥183
Revenue Per Share	¥3,785	¥3,660	¥3,505	¥3,297	¥3,304
Shares
Basic Shares Outstanding	452.3M	461.3M	464.6M	464.9M	469.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	67.2B	249.9B	235.1B	149.6B	199.8B
D&A	22.3B	85.8B	88.4B	89.6B	89.7B
EBIT	177.8B	164.1B	146.6B	60.0B	110.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026