4378.T
CINC Corp.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 534.00
+0.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.7B | 1.8B | 2.0B | 1.9B | 1.8B |
| Cost of Revenue | 148.9M | 666.8M | 668.9M | 579.0M | 493.8M |
| Gross Profit | 243.8M | 1.2B | 1.3B | 1.4B | 1.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 246.2M | 1.3B | 1.3B | 1.3B | 1.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 246.2M | 1.3B | 1.3B | 1.3B | 1.0B |
| Cost and Expenses | 1.9B | 1.9B | 1.9B | 1.9B | 1.5B |
| Operating Income (EBIT) | (114.0M) | (112.0M) | 62.0M | 78.0M | 292.0M |
| Non-Operating | |||||
| Interest Income | 22.0K | 1.6M | 187.0K | 14.0K | 13.0K |
| Interest Expense | — | 44.0K | 377.0K | 964.0K | 1.7M |
| Net Interest Income | — | 1.6M | (190.0K) | (950.0K) | (1.6M) |
| Other Non-Op Income/Expense | 1.2M | 5.9M | 2.1M | (880.0K) | (1.2M) |
| Non-Operating Income (excl Interest) | 2.4M | 5.5M | 2.5M | 70.0K | 420.0K |
| EBT (Pre-Tax Income) | (1.2M) | (108.6M) | 65.0M | 20.9M | 295.7M |
| Income Tax Expense | 3.0M | 44.0M | 13.1M | 15.6M | 94.3M |
| Bottom Line | |||||
| Net Income | (135.0M) | (152.0M) | 51.0M | 5.0M | 201.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (135.0M) | (152.0M) | 51.0M | 5.0M | 201.0M |
| Per Share | |||||
| Basic EPS | (¥43) | (¥50) | ¥15 | ¥2 | ¥60 |
| Diluted EPS | (¥43) | — | ¥15 | ¥1 | ¥56 |
| Revenue Per Share | ¥597 | ¥597 | ¥591 | ¥577 | ¥540 |
| Shares | |||||
| Basic Shares Outstanding | 2.9M | 3.1M | 3.4M | 3.4M | 3.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (58.5M) | 115.6M | 125.4M | 332.5M |
| D&A | — | 53.5M | 53.6M | 47.4M | 40.5M |
| EBIT | (114.0M) | (112.0M) | 62.0M | 78.0M | 292.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026