4365.T
MATSUMOTO YUSHI-SEIYAKU CO.,LTD.
スタンダード · 化学 · 素材・化学 · JP
JPY 24,370.00
−2.52%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 40.7B | 41.1B | 43.1B | 41.5B | 39.6B |
| Cost of Revenue | 7.4B | 28.7B | 29.4B | 28.6B | 27.6B |
| Gross Profit | 3.1B | 12.4B | 13.7B | 13.0B | 12.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.0B | 4.2B | 4.4B | 4.2B | 4.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.0B | 4.2B | 4.4B | 4.2B | 4.2B |
| Cost and Expenses | 33.0B | 32.9B | 33.9B | 32.8B | 31.9B |
| Operating Income (EBIT) | 7.7B | 8.2B | 9.3B | 8.8B | 7.8B |
| Non-Operating | |||||
| Interest Income | 80.0M | 374.0M | 164.0M | 33.0M | 4.0M |
| Interest Expense | — | — | — | 14.0M | — |
| Net Interest Income | 80.0M | 374.0M | 164.0M | 19.0M | 4.0M |
| Other Non-Op Income/Expense | 175.0M | 2.7B | 396.0M | 2.0B | 1.7B |
| Non-Operating Income (excl Interest) | 365.0M | 2.3B | 665.0M | 2.0B | 1.7B |
| EBT (Pre-Tax Income) | 2.2B | 11.4B | 9.7B | 10.7B | 10.0B |
| Income Tax Expense | 619.0M | 3.3B | 2.8B | 3.1B | 2.8B |
| Bottom Line | |||||
| Net Income | 6.8B | 8.0B | 6.8B | 7.5B | 7.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.8B | 8.0B | 6.8B | 7.5B | 7.2B |
| Per Share | |||||
| Basic EPS | ¥2,335 | ¥2,770 | ¥2,354 | ¥2,586 | ¥2,259 |
| Diluted EPS | ¥2,335 | ¥2,770 | — | — | — |
| Revenue Per Share | ¥14,017 | ¥14,156 | ¥14,866 | ¥14,312 | ¥12,354 |
| Shares | |||||
| Basic Shares Outstanding | 2.9M | 2.9M | 2.9M | 2.9M | 3.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 9.2B | 10.3B | 9.7B | 8.7B |
| D&A | — | 1.0B | 1.1B | 962.0M | 934.0M |
| EBIT | 7.7B | 8.2B | 9.3B | 8.8B | 7.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026