4361.T
KAWAGUCHI CHEMICAL INDUSTRY CO.,LTD.
スタンダード · 化学 · 素材・化学 · JP
JPY 1,609.00
+1.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.8B | 8.8B | 8.9B | 8.6B | 8.4B |
| Cost of Revenue | 1.5B | 7.2B | 7.3B | 7.1B | 6.9B |
| Gross Profit | 403.5M | 1.6B | 1.6B | 1.5B | 1.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 308.3M | 1.2B | 1.2B | 1.2B | 1.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 308.3M | 1.2B | 1.2B | 1.2B | 1.2B |
| Cost and Expenses | 8.3B | 8.4B | 8.5B | 8.3B | 8.1B |
| Operating Income (EBIT) | 439.0M | 426.0M | 378.0M | 353.0M | 293.0M |
| Non-Operating | |||||
| Interest Income | 1.1M | 3.2M | 3.7M | 2.3M | 2.2M |
| Interest Expense | 11.5M | 37.7M | 21.7M | 17.7M | 17.4M |
| Net Interest Income | (10.4M) | (34.5M) | (17.9M) | (15.5M) | (15.3M) |
| Other Non-Op Income/Expense | (7.5M) | (21.8M) | 12.1M | (9.3M) | 8.9M |
| Non-Operating Income (excl Interest) | 2.9M | 13.0M | 34.5M | 13.7M | 24.3M |
| EBT (Pre-Tax Income) | 90.3M | 404.0M | 432.7M | 342.0M | 283.5M |
| Income Tax Expense | 22.7M | 105.6M | 96.4M | 86.5M | 64.6M |
| Bottom Line | |||||
| Net Income | 309.0M | 298.0M | 336.0M | 255.0M | 218.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 309.0M | 298.0M | 336.0M | 255.0M | 218.0M |
| Per Share | |||||
| Basic EPS | ¥254 | ¥245 | ¥276 | ¥210 | ¥180 |
| Diluted EPS | ¥254 | — | — | — | — |
| Revenue Per Share | ¥7,195 | ¥7,240 | ¥7,327 | ¥7,072 | ¥6,873 |
| Shares | |||||
| Basic Shares Outstanding | 1.2M | 1.2M | 1.2M | 1.2M | 1.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 852.8M | 781.9M | 758.7M | 689.1M |
| D&A | — | 426.8M | 403.9M | 405.7M | 396.1M |
| EBIT | 439.0M | 426.0M | 378.0M | 353.0M | 293.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026