MANAC Chemical Partners Co.,Ltd (4360.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	10.5B	11.0B	9.3B	9.7B	11.9B
Cost of Revenue	2.1B	8.5B	7.8B	7.9B	9.0B
Gross Profit	560.0M	2.5B	1.5B	1.8B	2.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	458.0M	1.8B	1.8B	1.9B	1.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	458.0M	1.8B	1.8B	1.9B	1.8B
Cost and Expenses	10.1B	10.3B	9.6B	9.8B	10.9B
Operating Income (EBIT)	461.0M	739.0M	(342.0M)	(106.0M)	991.0M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	3.0M	—	1.0M	1.0M
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	37.0M	86.0M	68.0M	95.0M	187.0M
Non-Operating Income (excl Interest)	10.0M	42.0M	22.0M	26.0M	50.0M
EBT (Pre-Tax Income)	138.0M	910.0M	(794.0M)	80.0M	1.1B
Income Tax Expense	51.0M	128.0M	100.0M	2.0M	312.0M
Bottom Line
Net Income	(215.0M)	781.0M	(895.0M)	76.0M	821.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(215.0M)	781.0M	(895.0M)	76.0M	821.0M
Per Share
Basic EPS	(¥27)	¥96	(¥111)	¥10	¥103
Diluted EPS	(¥27)	¥96	—	—	—
Revenue Per Share	¥1,295	¥1,349	¥1,151	¥1,208	¥1,490
Shares
Basic Shares Outstanding	8.1M	8.1M	8.1M	8.0M	8.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.1B	138.0M	357.0M	1.5B
D&A	—	371.0M	480.0M	463.0M	486.0M
EBIT	461.0M	739.0M	(342.0M)	(106.0M)	991.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026