AMUSE INC. (4301.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	69.3B	69.7B	68.2B	54.8B	52.5B
Cost of Revenue	—	—	—	—	—
Gross Profit	—	—	—	—	—
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	5.7B	5.4B	6.5B	6.3B	5.6B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	5.7B	5.4B	6.5B	6.3B	5.6B
Cost and Expenses	62.8B	63.5B	65.4B	53.4B	49.3B
Operating Income (EBIT)	6.5B	6.1B	2.8B	1.4B	3.2B
Non-Operating
Interest Income	56.0M	—	26.0M	4.0M	4.0M
Interest Expense	3.0M	2.0M	5.0M	4.0M	—
Net Interest Income	23.0M	—	21.0M	—	—
Other Non-Op Income/Expense	103.0M	102.0M	164.0M	409.0M	226.0M
Non-Operating Income (excl Interest)	74.0M	53.0M	181.0M	422.0M	265.0M
EBT (Pre-Tax Income)	8.1B	4.8B	3.2B	1.3B	3.5B
Income Tax Expense	2.6B	1.7B	1.1B	329.0M	1.2B
Bottom Line
Net Income	5.2B	2.7B	1.6B	391.0M	1.7B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	5.2B	2.7B	1.6B	391.0M	1.7B
Per Share
Basic EPS	¥319	¥166	¥99	¥24	¥101
Diluted EPS	¥319	¥166	—	—	—
Revenue Per Share	¥4,269	¥4,291	¥4,107	¥3,305	¥3,120
Shares
Basic Shares Outstanding	16.2M	16.2M	16.6M	16.6M	16.8M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	2.2B	6.8B	3.4B	1.9B	3.6B
D&A	662.0M	677.0M	606.0M	535.0M	421.0M
EBIT	6.5B	6.1B	2.8B	1.4B	3.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026