4274.T
HOSOYA PYRO-ENGINEERING CO.,LTD.
スタンダード · 化学 · 素材・化学 · JP
JPY 1,056.00
−0.94%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.1B | 2.1B | 2.0B | 1.8B | 1.8B |
| Cost of Revenue | 144.8M | 1.5B | 1.4B | 1.3B | 1.3B |
| Gross Profit | 46.6M | 664.8M | 660.8M | 535.9M | 509.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 75.7M | 361.8M | 370.1M | 341.2M | 331.7M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 75.7M | 361.8M | 370.1M | 341.2M | 331.7M |
| Cost and Expenses | 1.8B | 1.8B | 1.7B | 1.6B | 1.6B |
| Operating Income (EBIT) | 303.0M | 303.0M | 290.0M | 194.0M | 177.0M |
| Non-Operating | |||||
| Interest Income | — | 14.0K | 6.0K | 1.0K | 1.0K |
| Interest Expense | 1.6M | 6.7M | 4.5M | 3.0M | 3.2M |
| Net Interest Income | — | (6.7M) | (4.5M) | (3.0M) | (3.2M) |
| Other Non-Op Income/Expense | 3.3M | 3.1M | 7.2M | 7.1M | 6.0M |
| Non-Operating Income (excl Interest) | 4.5M | 12.4M | 11.7M | 10.2M | 9.3M |
| EBT (Pre-Tax Income) | (25.9M) | 306.1M | 298.2M | 201.8M | 187.1M |
| Income Tax Expense | (8.8M) | 92.7M | 78.4M | 63.2M | 54.8M |
| Bottom Line | |||||
| Net Income | 213.0M | 213.0M | 219.0M | 138.0M | 132.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 213.0M | 213.0M | 219.0M | 138.0M | 132.0M |
| Per Share | |||||
| Basic EPS | ¥53 | ¥53 | ¥55 | ¥35 | ¥33 |
| Diluted EPS | ¥53 | ¥53 | — | — | — |
| Revenue Per Share | ¥534 | ¥534 | ¥509 | ¥458 | ¥440 |
| Shares | |||||
| Basic Shares Outstanding | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 365.9M | 355.4M | 260.5M | 241.3M |
| D&A | — | 63.0M | 65.4M | 66.5M | 64.3M |
| EBIT | 303.0M | 303.0M | 290.0M | 194.0M | 177.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026