4251.T
KEIWA Incorporated
プライム · 化学 · 素材・化学 · JP
JPY 1,162.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 20.7B | 20.5B | 21.1B | 17.6B | 21.1B |
| Cost of Revenue | 2.9B | 11.7B | 11.2B | 10.3B | 10.9B |
| Gross Profit | 2.4B | 8.8B | 9.9B | 7.2B | 10.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.2B | 4.5B | 5.1B | 4.8B | 4.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.2B | 4.5B | 5.1B | 4.8B | 4.6B |
| Cost and Expenses | 16.5B | 16.2B | 16.4B | 15.1B | 15.5B |
| Operating Income (EBIT) | 4.2B | 4.3B | 4.7B | 2.5B | 5.6B |
| Non-Operating | |||||
| Interest Income | 6.3M | 22.9M | — | — | — |
| Interest Expense | 4.3M | 22.9M | 27.9M | 33.5M | 44.4M |
| Net Interest Income | 2.0M | (23.0K) | — | — | — |
| Other Non-Op Income/Expense | 64.6M | (46.7M) | 470.7M | 301.5M | 632.8M |
| Non-Operating Income (excl Interest) | 64.5M | 55.7M | 42.0M | 34.3M | 14.0M |
| EBT (Pre-Tax Income) | 1.2B | 3.2B | 3.9B | 2.8B | 6.7B |
| Income Tax Expense | 373.9M | 955.2M | 1.1B | 777.1M | 1.8B |
| Bottom Line | |||||
| Net Income | 2.3B | 2.3B | 2.8B | 2.0B | 4.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.3B | 2.3B | 2.8B | 2.0B | 4.9B |
| Per Share | |||||
| Basic EPS | ¥126 | ¥122 | ¥145 | ¥103 | ¥252 |
| Diluted EPS | ¥126 | — | — | — | — |
| Revenue Per Share | ¥1,121 | ¥1,102 | ¥1,096 | ¥912 | ¥1,096 |
| Shares | |||||
| Basic Shares Outstanding | 18.5M | 18.6M | 19.3M | 19.3M | 19.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 6.4B | 6.5B | 4.0B | 7.1B |
| D&A | — | 2.1B | 1.7B | 1.6B | 1.5B |
| EBIT | 4.2B | 4.3B | 4.7B | 2.5B | 5.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026