4245.T
Daiki Axis Co.,Ltd.
スタンダード · 化学 · 素材・化学 · JP
JPY 710.00
−0.70%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 48.8B | 48.3B | 46.8B | 42.7B | 39.5B |
| Cost of Revenue | 10.4B | 37.6B | 36.6B | 33.8B | 31.3B |
| Gross Profit | 2.9B | 10.7B | 10.2B | 8.9B | 8.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.3B | 9.4B | 9.2B | 8.2B | 7.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.3B | 9.4B | 9.2B | 8.2B | 7.3B |
| Cost and Expenses | 47.6B | 47.0B | 45.8B | 42.0B | 38.7B |
| Operating Income (EBIT) | 1.1B | 1.3B | 1.0B | 660.0M | 826.0M |
| Non-Operating | |||||
| Interest Income | 11.0M | 35.0M | 36.0M | 30.0M | 9.0M |
| Interest Expense | 47.0M | 141.0M | 69.0M | 46.0M | 34.0M |
| Net Interest Income | (36.0M) | (106.0M) | (33.0M) | (16.0M) | (25.0M) |
| Other Non-Op Income/Expense | 26.0M | 29.0M | 93.0M | 177.0M | 346.0M |
| Non-Operating Income (excl Interest) | 81.0M | 294.0M | 250.0M | 279.0M | 430.0M |
| EBT (Pre-Tax Income) | 741.0M | 1.2B | 1.1B | 652.0M | 1.0B |
| Income Tax Expense | 351.0M | 734.0M | 739.0M | 447.0M | 433.0M |
| Bottom Line | |||||
| Net Income | 400.0M | 461.0M | 352.0M | 205.0M | 574.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 400.0M | 461.0M | 352.0M | 205.0M | 574.0M |
| Per Share | |||||
| Basic EPS | ¥30 | ¥35 | ¥26 | ¥15 | ¥43 |
| Diluted EPS | ¥30 | — | — | — | — |
| Revenue Per Share | ¥3,678 | ¥3,644 | ¥3,520 | ¥3,206 | ¥2,971 |
| Shares | |||||
| Basic Shares Outstanding | 13.3M | 13.3M | 13.3M | 13.3M | 13.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.1B | 1.8B | 1.4B | 1.5B |
| D&A | — | 813.0M | 775.0M | 764.0M | 715.0M |
| EBIT | 1.1B | 1.3B | 1.0B | 660.0M | 826.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026