NIX,INC. (4243.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	4.4B	4.4B	4.4B	4.5B	4.5B
Cost of Revenue	587.5M	2.5B	2.4B	2.5B	2.6B
Gross Profit	491.7M	1.9B	1.9B	2.1B	1.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	408.4M	1.7B	1.7B	1.7B	1.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	408.4M	1.7B	1.7B	1.7B	1.7B
Cost and Expenses	4.1B	4.2B	4.2B	4.2B	4.3B
Operating Income (EBIT)	244.0M	213.0M	216.0M	333.0M	200.0M
Non-Operating
Interest Income	1.8M	2.0M	506.0K	198.0K	1.1M
Interest Expense	378.0K	1.5M	1.1M	1.6M	1.8M
Net Interest Income	1.4M	515.0K	(612.0K)	(1.4M)	(701.0K)
Other Non-Op Income/Expense	31.3M	37.4M	(9.2M)	(34.6M)	57.6M
Non-Operating Income (excl Interest)	32.2M	44.5M	17.7M	20.8M	86.1M
EBT (Pre-Tax Income)	114.6M	250.8M	256.8M	170.3M	258.4M
Income Tax Expense	29.6M	56.7M	74.6M	13.5M	43.6M
Bottom Line
Net Income	220.0M	194.0M	182.0M	156.0M	214.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	220.0M	194.0M	182.0M	156.0M	214.0M
Per Share
Basic EPS	¥95	¥84	¥78	¥68	¥92
Diluted EPS	¥95	—	—	—	—
Revenue Per Share	¥1,884	¥1,896	¥1,888	¥1,944	¥1,922
Shares
Basic Shares Outstanding	2.3M	2.3M	2.3M	2.3M	2.3M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	418.8M	402.2M	513.5M	373.2M
D&A	—	205.8M	186.2M	180.5M	173.2M
EBIT	244.0M	213.0M	216.0M	333.0M	200.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026