4238.T
Miraial Co.,Ltd.
スタンダード · 化学 · 素材・化学 · JP
JPY 1,859.00
−0.85%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.4B | 12.6B | 14.0B | 13.3B | 14.3B |
| Cost of Revenue | 3.2B | 10.2B | 10.8B | 10.0B | 10.0B |
| Gross Profit | 772.2M | 2.4B | 3.2B | 3.2B | 4.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 532.9M | 1.8B | 1.7B | 1.7B | 1.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 532.9M | 1.8B | 1.7B | 1.7B | 1.8B |
| Cost and Expenses | 12.7B | 12.1B | 12.6B | 11.7B | 11.8B |
| Operating Income (EBIT) | 642.0M | 511.0M | 1.4B | 1.5B | 2.5B |
| Non-Operating | |||||
| Interest Income | 1.9M | 4.3M | 1.1M | 322.0K | 403.0K |
| Interest Expense | 68.0K | — | — | — | — |
| Net Interest Income | 1.8M | — | — | — | — |
| Other Non-Op Income/Expense | 19.0M | 78.5M | 81.5M | 81.9M | 75.2M |
| Non-Operating Income (excl Interest) | 21.4M | 89.1M | 104.3M | 97.1M | 91.8M |
| EBT (Pre-Tax Income) | 286.8M | 835.8M | 1.5B | 1.5B | 2.3B |
| Income Tax Expense | 93.3M | 229.4M | 474.3M | 494.8M | 739.3M |
| Bottom Line | |||||
| Net Income | 696.0M | 606.0M | 1.1B | 1.0B | 1.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 696.0M | 606.0M | 1.1B | 1.0B | 1.6B |
| Per Share | |||||
| Basic EPS | ¥77 | ¥67 | ¥117 | ¥114 | ¥174 |
| Diluted EPS | ¥77 | ¥67 | — | — | — |
| Revenue Per Share | ¥1,482 | ¥1,391 | ¥1,552 | ¥1,471 | ¥1,584 |
| Shares | |||||
| Basic Shares Outstanding | 9.0M | 9.0M | 9.0M | 9.0M | 9.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.9B | 2.7B | 2.6B | 3.4B |
| D&A | — | 1.4B | 1.3B | 1.1B | 899.6M |
| EBIT | 642.0M | 511.0M | 1.4B | 1.5B | 2.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Apr 1, 2026