4221.T
Okura Industrial Co.,Ltd.
プライム · 化学 · 素材・化学 · JP
JPY 5,530.00
−1.60%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 89.0B | 86.7B | 81.2B | 78.9B | 77.3B |
| Cost of Revenue | 18.6B | 69.1B | 66.0B | 64.0B | 63.9B |
| Gross Profit | 5.5B | 17.5B | 15.2B | 14.9B | 13.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.2B | 11.4B | 10.6B | 9.9B | 9.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.2B | 11.4B | 10.6B | 9.9B | 9.5B |
| Cost and Expenses | 82.2B | 80.5B | 76.6B | 73.9B | 73.5B |
| Operating Income (EBIT) | 6.8B | 6.2B | 4.6B | 5.0B | 3.8B |
| Non-Operating | |||||
| Interest Income | 12.0M | 92.0M | 55.0M | 8.0M | 7.0M |
| Interest Expense | 40.0M | 58.0M | 31.0M | 17.0M | 21.0M |
| Net Interest Income | (28.0M) | 34.0M | 24.0M | (9.0M) | (14.0M) |
| Other Non-Op Income/Expense | (29.0M) | 243.0M | 546.0M | 461.0M | 503.0M |
| Non-Operating Income (excl Interest) | 192.0M | 383.0M | 598.0M | 520.0M | 569.0M |
| EBT (Pre-Tax Income) | 2.2B | 5.2B | 6.0B | 5.7B | 5.3B |
| Income Tax Expense | 698.0M | 1.4B | 1.6B | 1.4B | 1.5B |
| Bottom Line | |||||
| Net Income | 4.0B | 3.8B | 4.4B | 4.3B | 3.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.0B | 3.8B | 4.4B | 4.3B | 3.8B |
| Per Share | |||||
| Basic EPS | ¥355 | ¥335 | ¥364 | ¥359 | ¥317 |
| Diluted EPS | ¥355 | — | — | — | — |
| Revenue Per Share | ¥7,879 | ¥7,615 | ¥6,778 | ¥6,566 | ¥6,474 |
| Shares | |||||
| Basic Shares Outstanding | 11.3M | 11.4M | 12.0M | 12.0M | 11.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 11.2B | 10.0B | 9.1B | 8.0B |
| D&A | — | 5.0B | 5.4B | 4.2B | 4.3B |
| EBIT | 6.8B | 6.2B | 4.6B | 5.0B | 3.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026