4212.T
Sekisui Jushi Corporation
プライム · 化学 · 素材・化学 · JP
JPY 2,958.00
+1.34%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 78.2B | 78.2B | 74.2B | 62.8B | 65.9B |
| Cost of Revenue | 11.5B | 53.8B | 51.9B | 43.7B | 45.8B |
| Gross Profit | 5.0B | 24.3B | 22.3B | 19.1B | 20.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.4B | 18.7B | 17.3B | 12.8B | 11.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.4B | 18.7B | 17.3B | 12.8B | 11.0B |
| Cost and Expenses | 72.5B | 72.5B | 69.2B | 56.5B | 56.9B |
| Operating Income (EBIT) | 5.7B | 5.7B | 5.0B | 6.3B | 9.0B |
| Non-Operating | |||||
| Interest Income | — | 155.0M | 144.0M | 120.0M | 82.0M |
| Interest Expense | 56.0M | 233.0M | 247.0M | — | — |
| Net Interest Income | — | (78.0M) | (103.0M) | — | — |
| Other Non-Op Income/Expense | 158.0M | 576.0M | 436.0M | 671.0M | 494.0M |
| Non-Operating Income (excl Interest) | 91.0M | 865.0M | 762.0M | 779.0M | 565.0M |
| EBT (Pre-Tax Income) | 712.0M | 6.4B | 5.4B | 7.2B | 9.9B |
| Income Tax Expense | 443.0M | 2.3B | 1.7B | 2.4B | 3.0B |
| Bottom Line | |||||
| Net Income | 4.0B | 4.0B | 3.5B | 4.7B | 6.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.0B | 4.0B | 3.5B | 4.7B | 6.7B |
| Per Share | |||||
| Basic EPS | ¥130 | ¥130 | ¥112 | ¥131 | ¥164 |
| Diluted EPS | ¥130 | ¥130 | — | — | — |
| Revenue Per Share | ¥2,566 | ¥2,566 | ¥2,347 | ¥1,763 | ¥1,622 |
| Shares | |||||
| Basic Shares Outstanding | 30.5M | 30.5M | 31.6M | 35.6M | 40.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 1.2B | 8.2B | 7.2B | 7.5B | 10.2B |
| D&A | 549.0M | 2.5B | 2.2B | 1.3B | 1.2B |
| EBIT | 5.7B | 5.7B | 5.0B | 6.3B | 9.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026