GigaVis Co., Ltd. (420770.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	67.2B	52.4B	26.1B	91.4B	99.7B
Cost of Revenue	32.2B	24.6B	14.0B	38.1B	42.0B
Gross Profit	35.1B	27.9B	12.1B	53.3B	57.8B
Operating Expenses
R&D Expense	4.7B	—	6.0B	4.5B	8.4B
SG&A Expense	6.5B	4.4B	2.4B	7.6B	8.5B
General & Admin Expense	2.4B	2.8B	2.2B	2.8B	2.1B
Selling & Marketing Expense	1.4B	1.6B	239.9M	4.8B	6.5B
Other Expenses	6.2B	11.4B	5.5B	6.2B	7.0B
Total Operating Expenses	17.4B	15.8B	13.9B	18.3B	23.9B
Cost and Expenses	49.6B	40.3B	27.9B	56.4B	65.9B
Operating Income (EBIT)	17.6B	12.1B	(1.8B)	35.0B	33.8B
Non-Operating
Interest Income	2.7B	3.5B	4.7B	4.3B	863.6M
Interest Expense	665.2M	714.0M	653.5M	—	133.4M
Net Interest Income	2.0B	2.7B	4.0B	4.3B	730.2M
Other Non-Op Income/Expense	4.8B	3.3B	6.2B	5.2B	110.8M
Non-Operating Income (excl Interest)	(4.3B)	(4.0B)	(6.8B)	(5.2B)	(244.3M)
EBT (Pre-Tax Income)	22.4B	15.4B	4.4B	40.3B	33.9B
Income Tax Expense	1.4B	(86.6M)	991.9M	7.6B	6.2B
Bottom Line
Net Income	21.0B	15.5B	3.4B	32.7B	27.8B
Earnings from Cont. Ops	21.0B	15.5B	3.4B	32.7B	27.8B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	21.0B	15.5B	3.4B	32.7B	27.8B
Per Share
Basic EPS	₩1,655	₩1,219	₩269	₩2,752	₩2,728
Diluted EPS	₩1,655	₩1,219	₩269	₩2,752	₩2,728
Revenue Per Share	₩5,304	₩4,137	₩2,062	₩7,703	₩9,804
Shares
Basic Shares Outstanding	12.7M	12.7M	12.7M	11.9M	10.2M
Diluted Shares Outstanding	12.7M	12.7M	12.7M	11.9M	10.2M
Profitability Metrics
EBITDA	22.7B	16.9B	5.8B	41.0B	34.7B
D&A	807.4M	785.3M	784.4M	706.2M	610.0M
EBIT	21.9B	16.1B	5.1B	40.3B	34.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026