4194.T
Visional,Inc.
プライム · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 8,946.00
−0.04%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 84.8B | 80.2B | 66.1B | 56.3B | 44.0B |
| Cost of Revenue | 2.3B | 7.3B | 5.7B | 5.8B | 5.8B |
| Gross Profit | 21.1B | 72.9B | 60.4B | 50.5B | 38.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 14.0B | 51.5B | 42.6B | 37.2B | 29.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 14.0B | 51.5B | 42.6B | 37.2B | 29.8B |
| Cost and Expenses | 61.7B | 58.7B | 48.3B | 43.0B | 35.6B |
| Operating Income (EBIT) | 23.1B | 21.4B | 17.8B | 13.2B | 8.3B |
| Non-Operating | |||||
| Interest Income | — | 6.0M | — | — | — |
| Interest Expense | 1.0M | 1.0M | — | — | 1.0M |
| Net Interest Income | — | 5.0M | — | — | (1.0M) |
| Other Non-Op Income/Expense | 1.1B | 1.3B | 639.0M | 1.1B | 430.0M |
| Non-Operating Income (excl Interest) | 24.0M | 1.3B | 657.0M | 1.2B | 451.0M |
| EBT (Pre-Tax Income) | 8.2B | 22.7B | 18.9B | 14.4B | 8.8B |
| Income Tax Expense | 2.7B | 6.6B | 5.9B | 4.4B | 2.9B |
| Bottom Line | |||||
| Net Income | 17.4B | 15.9B | 13.0B | 9.9B | 5.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 17.4B | 15.9B | 13.0B | 9.9B | 5.9B |
| Per Share | |||||
| Basic EPS | ¥436 | ¥401 | ¥331 | ¥257 | ¥161 |
| Diluted EPS | ¥436 | ¥386 | ¥314 | ¥239 | ¥141 |
| Revenue Per Share | ¥2,114 | ¥2,014 | ¥1,684 | ¥1,455 | ¥1,207 |
| Shares | |||||
| Basic Shares Outstanding | 40.1M | 39.8M | 39.3M | 38.7M | 36.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 22.4B | 18.5B | 14.0B | 8.7B |
| D&A | — | 950.0M | 708.0M | 729.0M | 415.0M |
| EBIT | 23.1B | 21.4B | 17.8B | 13.2B | 8.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026