417010.KQ
NanoTIM Co. Ltd.
KOE · Industrials · Industrial - Machinery · KR
KRW 6,350.00
−4.08%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 44.4B | 40.3B | 32.4B | 47.2B | 38.5B |
| Cost of Revenue | 32.5B | 29.6B | 24.7B | 33.7B | 29.1B |
| Gross Profit | 11.9B | 10.8B | 7.7B | 13.4B | 9.3B |
| Operating Expenses | |||||
| R&D Expense | 2.9B | 2.9B | 3.5B | 1.9B | 1.3B |
| SG&A Expense | 5.2B | 4.4B | 3.4B | 2.6B | 2.1B |
| General & Admin Expense | 561.3M | 614.3M | 528.7M | 525.9M | 418.7M |
| Selling & Marketing Expense | 2.6B | 3.8B | 2.8B | 2.1B | 1.7B |
| Other Expenses | 4.8B | 4.1B | 4.7B | 3.5B | 7.4M |
| Total Operating Expenses | 12.1B | 11.3B | 11.5B | 8.0B | 6.3B |
| Cost and Expenses | 44.3B | 40.8B | 36.2B | 41.7B | 35.4B |
| Operating Income (EBIT) | 12.4M | (588.1M) | (3.8B) | 5.4B | 3.0B |
| Non-Operating | |||||
| Interest Income | 35.4M | 46.7M | 42.7M | 286.6M | 10.9M |
| Interest Expense | 2.1B | 1.1B | 681.0M | 529.6M | 373.1M |
| Net Interest Income | (2.1B) | (1.0B) | (638.3M) | (243.1M) | (362.2M) |
| Other Non-Op Income/Expense | 1.3B | 1.7B | (223.1M) | (210.0M) | 1.3B |
| Non-Operating Income (excl Interest) | (3.0B) | (2.7B) | (457.9M) | (319.6M) | (1.6B) |
| EBT (Pre-Tax Income) | 1.3B | 1.2B | (4.0B) | 5.2B | 4.3B |
| Income Tax Expense | 133.1M | 162.0M | (279.3M) | 356.8M | 144.9M |
| Bottom Line | |||||
| Net Income | 1.2B | 997.6M | (3.7B) | 4.9B | 4.1B |
| Earnings from Cont. Ops | 1.2B | 997.6M | (3.7B) | 4.9B | 4.1B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.2B | (897.4M) | (3.7B) | 4.9B | 4.1B |
| Per Share | |||||
| Basic EPS | ₩60 | ₩50 | (₩190) | ₩259 | ₩243 |
| Diluted EPS | ₩60 | (₩44) | (₩184) | ₩246 | ₩230 |
| Revenue Per Share | ₩2,202 | ₩1,999 | ₩1,665 | ₩2,506 | ₩2,257 |
| Shares | |||||
| Basic Shares Outstanding | 20.2M | 20.2M | 19.5M | 18.8M | 17.0M |
| Diluted Shares Outstanding | 20.2M | 20.2M | 20.1M | 19.8M | 18.0M |
| Profitability Metrics | |||||
| EBITDA | 1.5B | 2.8B | (582.8M) | 8.1B | 6.2B |
| D&A | 3.9B | 3.4B | 2.7B | 2.4B | 1.6B |
| EBIT | (2.4B) | (588.1M) | (3.3B) | 5.8B | 4.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026