4165.T
PLAID,Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 709.00
+1.14%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.9B | 13.4B | 11.0B | 8.6B | 7.3B |
| Cost of Revenue | 922.7M | 3.6B | 3.1B | 2.4B | 1.9B |
| Gross Profit | 2.8B | 9.8B | 7.9B | 6.2B | 5.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.5B | 8.4B | 7.6B | 7.1B | 6.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.5B | 8.4B | 7.6B | 7.1B | 6.2B |
| Cost and Expenses | 12.6B | 12.0B | 10.7B | 9.5B | 8.2B |
| Operating Income (EBIT) | 1.3B | 1.4B | 260.0M | (881.0M) | (882.0M) |
| Non-Operating | |||||
| Interest Income | 10.0K | 6.3M | 518.0K | 210.0K | 244.0K |
| Interest Expense | 17.7M | 23.7M | 21.1M | 20.4M | 27.5M |
| Net Interest Income | (17.7M) | (17.4M) | (20.6M) | (20.2M) | (27.3M) |
| Other Non-Op Income/Expense | (26.6M) | (51.4M) | (76.5M) | (56.9M) | (101.0M) |
| Non-Operating Income (excl Interest) | 1.0M | 14.4M | 5.0M | 4.0M | 3.0M |
| EBT (Pre-Tax Income) | 247.5M | 1.3B | 25.0M | (2.1B) | (1.0B) |
| Income Tax Expense | 71.3M | 241.1M | (202.1M) | 15.6M | 4.4M |
| Bottom Line | |||||
| Net Income | 1.0B | 1.1B | 320.0M | (2.1B) | (930.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.0B | 1.1B | 320.0M | (2.1B) | (930.0M) |
| Per Share | |||||
| Basic EPS | ¥25 | ¥27 | ¥8 | (¥54) | (¥24) |
| Diluted EPS | ¥25 | ¥27 | ¥8 | — | — |
| Revenue Per Share | ¥339 | ¥329 | ¥274 | ¥221 | ¥190 |
| Shares | |||||
| Basic Shares Outstanding | 41.0M | 40.7M | 40.1M | 39.1M | 38.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.5B | 302.8M | (839.4M) | (845.5M) |
| D&A | — | 47.9M | 42.8M | 41.6M | 36.5M |
| EBIT | 1.3B | 1.4B | 260.0M | (881.0M) | (882.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026