Kyowa Kirin Co.,Ltd. (4151.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	510.6B	496.8B	495.6B	442.2B	398.4B
Cost of Revenue	30.2B	127.9B	132.6B	111.2B	86.9B
Gross Profit	88.2B	368.9B	362.9B	331.0B	311.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	41.1B	165.4B	167.5B	163.1B	166.2B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	8.1B	18.0B	19.3B	21.0B	23.1B
Total Operating Expenses	49.2B	183.4B	186.8B	184.1B	189.2B
Cost and Expenses	104.5B	409.6B	412.1B	345.0B	330.8B
Operating Income (EBIT)	13.9B	87.2B	83.5B	97.2B	67.6B
Non-Operating
Interest Income	5.7B	4.7B	1.8B	4.9B	3.3B
Interest Expense	2.3B	3.6B	7.5B	190.0M	1.1B
Net Interest Income	3.4B	1.1B	(5.8B)	4.7B	2.2B
Other Non-Op Income/Expense	385.0M	1.1B	13.1B	16.8B	1.7B
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	13.9B	87.2B	83.5B	97.2B	67.6B
Income Tax Expense	1.9B	20.2B	23.6B	16.1B	14.0B
Bottom Line
Net Income	72.9B	67.0B	59.9B	81.2B	53.6B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	72.9B	67.0B	59.9B	81.2B	53.6B
Per Share
Basic EPS	¥139	¥128	¥113	¥151	¥100
Diluted EPS	¥139	¥128	¥113	¥151	¥100
Revenue Per Share	¥975	¥949	¥936	¥823	¥741
Shares
Basic Shares Outstanding	523.5M	523.5M	529.5M	537.6M	537.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	21.6B	113.4B	108.2B	118.3B	86.0B
D&A	7.6B	26.1B	24.8B	21.1B	18.5B
EBIT	13.9B	87.2B	83.5B	97.2B	67.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026