4125.T
SANWAYUKA INDUSTRY CORPORATION
スタンダード · 化学 · 素材・化学 · JP
JPY 3,725.00
+2.19%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 18.0B | 20.3B | 16.0B | 15.6B | 17.4B |
| Cost of Revenue | 2.8B | 14.5B | 11.5B | 11.0B | 12.4B |
| Gross Profit | 1.2B | 5.8B | 4.5B | 4.6B | 5.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 953.7M | 4.2B | 3.7B | 3.3B | 3.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 953.7M | 4.2B | 3.7B | 3.3B | 3.1B |
| Cost and Expenses | 16.8B | 18.7B | 15.2B | 14.4B | 15.5B |
| Operating Income (EBIT) | 1.2B | 1.5B | 836.0M | 1.3B | 1.9B |
| Non-Operating | |||||
| Interest Income | 21.0K | 1.6M | 128.0K | 47.0K | 872.0K |
| Interest Expense | 7.4M | 69.0M | 25.0M | 24.4M | 27.4M |
| Net Interest Income | (7.3M) | (67.4M) | (24.9M) | (24.3M) | (26.5M) |
| Other Non-Op Income/Expense | 21.8M | 158.1M | 61.5M | 81.1M | 51.4M |
| Non-Operating Income (excl Interest) | 29.8M | 231.2M | 116.8M | 112.9M | 81.6M |
| EBT (Pre-Tax Income) | 248.9M | 1.6B | 897.9M | 1.5B | 1.9B |
| Income Tax Expense | 114.6M | 581.5M | 315.3M | 467.1M | 601.1M |
| Bottom Line | |||||
| Net Income | 831.0M | 1.1B | 591.0M | 1.0B | 1.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 831.0M | 1.1B | 591.0M | 1.0B | 1.3B |
| Per Share | |||||
| Basic EPS | ¥192 | ¥248 | ¥137 | ¥241 | ¥307 |
| Diluted EPS | ¥192 | ¥248 | — | — | — |
| Revenue Per Share | ¥4,171 | ¥4,691 | ¥3,715 | ¥3,620 | ¥4,022 |
| Shares | |||||
| Basic Shares Outstanding | 4.3M | 4.3M | 4.3M | 4.3M | 4.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.9B | 2.0B | 2.3B | 2.9B |
| D&A | — | 1.4B | 1.2B | 1.0B | 996.3M |
| EBIT | 1.2B | 1.5B | 836.0M | 1.3B | 1.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026