NIPPON SANSO HOLDINGS CORPORATION (4091.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	1359.6B	1359.6B	1308.0B	1255.1B	1186.7B
Cost of Revenue	180.8B	777.2B	762.6B	744.1B	748.1B
Gross Profit	134.0B	582.4B	545.4B	511.0B	438.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	89.2B	385.3B	359.3B	346.4B	315.2B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	89.2B	385.3B	359.3B	346.4B	315.2B
Cost and Expenses	1161.7B	1161.7B	1142.1B	1083.0B	1067.2B
Operating Income (EBIT)	197.9B	197.9B	165.9B	172.0B	119.5B
Non-Operating
Interest Income	965.0M	2.8B	3.9B	4.4B	2.2B
Interest Expense	6.5B	23.9B	24.5B	25.7B	16.2B
Net Interest Income	(5.6B)	(21.1B)	(20.6B)	(21.3B)	(14.0B)
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	40.0B	176.8B	145.3B	150.7B	105.5B
Income Tax Expense	10.7B	48.9B	43.3B	41.4B	29.5B
Bottom Line
Net Income	123.9B	123.9B	98.8B	105.9B	73.1B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	127.9B	127.9B	101.9B	109.4B	76.0B
Per Share
Basic EPS	¥286	¥286	¥228	¥245	¥169
Diluted EPS	¥286	¥286	—	—	—
Revenue Per Share	¥3,141	¥3,141	¥3,022	¥2,900	¥2,742
Shares
Basic Shares Outstanding	432.9M	432.9M	432.9M	432.9M	432.8M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	74.8B	324.8B	282.1B	284.5B	225.3B
D&A	29.3B	126.9B	116.2B	112.4B	105.7B
EBIT	197.9B	197.9B	165.9B	172.0B	119.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026