4078.T
Sakai Chemical Industry Co.,Ltd.
プライム · 化学 · 素材・化学 · JP
JPY 3,835.00
+0.39%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 81.4B | 81.4B | 84.4B | 82.1B | 83.9B |
| Cost of Revenue | 14.6B | 60.7B | 64.1B | 65.2B | 65.4B |
| Gross Profit | 5.5B | 20.7B | 20.3B | 16.9B | 18.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.6B | 14.3B | 14.2B | 13.9B | 14.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.6B | 14.3B | 14.2B | 13.9B | 14.1B |
| Cost and Expenses | 75.0B | 75.0B | 78.3B | 79.2B | 79.5B |
| Operating Income (EBIT) | 6.5B | 6.5B | 6.1B | 2.9B | 4.4B |
| Non-Operating | |||||
| Interest Income | 6.0M | 38.0M | 28.0M | 14.0M | 4.0M |
| Interest Expense | 39.0M | 162.0M | 140.0M | 116.0M | 76.0M |
| Net Interest Income | (33.0M) | (124.0M) | (112.0M) | (102.0M) | (72.0M) |
| Other Non-Op Income/Expense | 23.0M | 93.0M | 185.0M | 124.0M | 447.0M |
| Non-Operating Income (excl Interest) | 180.0M | 455.0M | 421.0M | 701.0M | 591.0M |
| EBT (Pre-Tax Income) | 1.9B | 4.5B | 6.0B | (3.7B) | 5.0B |
| Income Tax Expense | 607.0M | 1.6B | 824.0M | 3.1B | 2.4B |
| Bottom Line | |||||
| Net Income | 2.8B | 2.8B | 5.0B | (7.1B) | 2.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.8B | 2.8B | 5.0B | (7.1B) | 2.3B |
| Per Share | |||||
| Basic EPS | ¥172 | ¥176 | ¥309 | (¥438) | ¥145 |
| Diluted EPS | ¥172 | ¥176 | ¥279 | — | — |
| Revenue Per Share | ¥5,220 | ¥5,220 | ¥5,206 | ¥5,067 | ¥5,181 |
| Shares | |||||
| Basic Shares Outstanding | 15.6M | 15.6M | 16.2M | 16.2M | 16.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 10.2B | 9.7B | 7.3B | 8.8B |
| D&A | — | 3.7B | 3.6B | 4.4B | 4.4B |
| EBIT | 6.5B | 6.5B | 6.1B | 2.9B | 4.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026