4059.T
Magmag,Inc.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 393.00
−1.01%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 450.0M | 438.0M | 454.0M | 475.0M | 572.0M |
| Cost of Revenue | 44.1M | 154.9M | 207.7M | 291.0M | 303.8M |
| Gross Profit | 78.6M | 283.9M | 247.3M | 184.4M | 268.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 79.9M | 263.7M | 241.7M | 263.3M | 259.5M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 79.9M | 263.7M | 241.7M | 263.3M | 259.5M |
| Cost and Expenses | 432.0M | 418.0M | 449.0M | 553.0M | 563.0M |
| Operating Income (EBIT) | 18.0M | 20.0M | 5.0M | (78.0M) | 9.0M |
| Non-Operating | |||||
| Interest Income | — | 180.0K | 14.0K | 1.0K | 1.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (955.0K) | 339.0K | — | — | — |
| Non-Operating Income (excl Interest) | — | 163.0K | 2.0K | 306.0K | — |
| EBT (Pre-Tax Income) | (2.3M) | 15.2M | (83.6M) | (476.0M) | 9.3M |
| Income Tax Expense | 237.0K | 950.0K | 950.0K | 950.0K | 4.4M |
| Bottom Line | |||||
| Net Income | 15.0M | 14.0M | (84.0M) | (478.0M) | 4.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 15.0M | 14.0M | (84.0M) | (478.0M) | 4.0M |
| Per Share | |||||
| Basic EPS | ¥5 | ¥5 | (¥30) | (¥170) | ¥2 |
| Diluted EPS | ¥5 | ¥5 | — | — | ¥2 |
| Revenue Per Share | ¥155 | ¥155 | ¥161 | ¥169 | ¥205 |
| Shares | |||||
| Basic Shares Outstanding | 2.9M | 2.8M | 2.8M | 2.8M | 2.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 21.9M | — | 1.9M | 56.6M |
| D&A | — | 1.9M | — | 79.9M | 47.6M |
| EBIT | 18.0M | 20.0M | 5.0M | (78.0M) | 9.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026