4022.T
Rasa Industries,Ltd.
プライム · 化学 · 素材・化学 · JP
JPY 1,927.00
−2.92%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 47.3B | 47.7B | 45.4B | 42.8B | 49.6B |
| Cost of Revenue | 7.9B | 36.8B | 35.8B | 34.5B | 40.2B |
| Gross Profit | 2.6B | 11.0B | 9.6B | 8.3B | 9.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.2B | 4.9B | 4.9B | 4.7B | 4.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.2B | 4.9B | 4.9B | 4.7B | 4.8B |
| Cost and Expenses | 41.1B | 41.7B | 40.7B | 39.2B | 45.0B |
| Operating Income (EBIT) | 6.2B | 6.0B | 4.7B | 3.6B | 4.6B |
| Non-Operating | |||||
| Interest Income | — | 3.0M | 2.0M | 1.0M | 1.0M |
| Interest Expense | 32.0M | 122.0M | 123.0M | 178.0M | 194.0M |
| Net Interest Income | — | (119.0M) | (121.0M) | (177.0M) | (193.0M) |
| Other Non-Op Income/Expense | 136.0M | 179.0M | (134.0M) | (195.0M) | 68.0M |
| Non-Operating Income (excl Interest) | 16.0M | 516.0M | 240.0M | 223.0M | 513.0M |
| EBT (Pre-Tax Income) | 1.5B | 6.2B | 4.6B | 3.5B | 4.6B |
| Income Tax Expense | 364.0M | 1.8B | 1.5B | 1.1B | 1.4B |
| Bottom Line | |||||
| Net Income | 4.4B | 4.4B | 3.1B | 2.4B | 3.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.4B | 4.4B | 3.1B | 2.4B | 3.2B |
| Per Share | |||||
| Basic EPS | ¥558 | ¥112 | ¥399 | ¥302 | ¥408 |
| Diluted EPS | ¥558 | ¥112 | — | — | — |
| Revenue Per Share | ¥6,053 | ¥1,222 | ¥5,784 | ¥5,416 | ¥6,267 |
| Shares | |||||
| Basic Shares Outstanding | 7.8M | 39.1M | 7.9M | 7.9M | 7.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 7.8B | 6.5B | 5.5B | 6.5B |
| D&A | — | 1.8B | 1.8B | 1.9B | 1.8B |
| EBIT | 6.2B | 6.0B | 4.7B | 3.6B | 4.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026