JPY 626.70
+1.52%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2407.8B | 2328.5B | 2606.3B | 2446.9B | 2895.3B |
| Cost of Revenue | 362.4B | 1660.2B | 1880.8B | 1947.2B | 2074.4B |
| Gross Profit | 163.7B | 668.3B | 725.5B | 499.7B | 820.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 133.6B | 565.5B | 601.1B | 887.1B | 878.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 133.6B | 565.5B | 601.1B | 887.1B | 878.3B |
| Cost and Expenses | 2179.8B | 2176.8B | 2413.2B | 2935.7B | 2926.3B |
| Operating Income (EBIT) | 228.0B | 151.7B | 193.0B | (488.8B) | (31.0B) |
| Non-Operating | |||||
| Interest Income | 6.7B | 28.1B | 17.6B | 73.0B | 70.8B |
| Interest Expense | 26.3B | 63.8B | 152.6B | 47.0B | 39.6B |
| Net Interest Income | (19.6B) | (35.7B) | (134.9B) | 26.0B | 31.2B |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 5.8B | 116.1B | 58.1B | (462.8B) | 231.0M |
| Income Tax Expense | 1.9B | 666.0M | 15.4B | 2.7B | 47.1B |
| Bottom Line | |||||
| Net Income | 97.4B | 60.9B | 38.6B | (311.8B) | 7.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 146.1B | 115.4B | 42.7B | (465.4B) | (46.9B) |
| Per Share | |||||
| Basic EPS | ¥59 | ¥37 | ¥24 | (¥191) | ¥4 |
| Diluted EPS | ¥59 | ¥37 | ¥24 | — | ¥4 |
| Revenue Per Share | ¥1,471 | ¥1,420 | ¥1,593 | ¥1,496 | ¥1,771 |
| Shares | |||||
| Basic Shares Outstanding | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 55.2B | 272.8B | 324.6B | (331.3B) | 137.0B |
| D&A | 29.7B | 121.1B | 131.6B | 157.5B | 168.0B |
| EBIT | 228.0B | 151.7B | 193.0B | (488.8B) | (31.0B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026