3998.T
SuRaLa Net Co.,Ltd.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 292.00
−0.68%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.9B | 1.9B | 1.9B | 2.1B | 2.1B |
| Cost of Revenue | 190.7M | 750.8M | 688.3M | 633.3M | 574.7M |
| Gross Profit | 277.2M | 1.2B | 1.3B | 1.5B | 1.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 271.2M | 1.1B | 1.0B | 1.1B | 1.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 271.2M | 1.1B | 1.0B | 1.1B | 1.1B |
| Cost and Expenses | 1.9B | 1.9B | 1.7B | 1.8B | 1.7B |
| Operating Income (EBIT) | 34.0M | 65.0M | 211.0M | 387.0M | 475.0M |
| Non-Operating | |||||
| Interest Income | 1.0M | 1.5M | 110.0K | 16.0K | 17.0K |
| Interest Expense | 1.9M | — | — | 90.0K | 500.0K |
| Net Interest Income | (918.0K) | — | 110.0K | (74.0K) | (483.0K) |
| Other Non-Op Income/Expense | 18.9M | 7.8M | 10.1M | 5.3M | 25.6M |
| Non-Operating Income (excl Interest) | 20.6M | 7.8M | 10.4M | 7.4M | 28.0M |
| EBT (Pre-Tax Income) | 22.4M | (43.0M) | 135.1M | 391.5M | 495.3M |
| Income Tax Expense | 5.4M | (34.0M) | 73.5M | 94.2M | 141.0M |
| Bottom Line | |||||
| Net Income | (16.0M) | (3.0M) | 72.0M | 304.0M | 355.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (16.0M) | (3.0M) | 72.0M | 304.0M | 355.0M |
| Per Share | |||||
| Basic EPS | (¥2) | (¥1) | ¥11 | ¥46 | ¥53 |
| Diluted EPS | (¥2) | — | — | — | — |
| Revenue Per Share | ¥304 | ¥305 | ¥300 | ¥326 | ¥321 |
| Shares | |||||
| Basic Shares Outstanding | 6.3M | 6.3M | 6.5M | 6.6M | 6.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 356.0M | 468.9M | 601.2M | 637.9M |
| D&A | — | 291.0M | 257.9M | 214.2M | 162.9M |
| EBIT | 34.0M | 65.0M | 211.0M | 387.0M | 475.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026