Dynapac Co.,Ltd. (3947.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	69.0B	67.1B	62.5B	58.0B	56.8B
Cost of Revenue	13.5B	53.4B	50.7B	47.4B	47.1B
Gross Profit	3.5B	13.7B	11.9B	10.6B	9.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.8B	10.8B	10.1B	8.6B	8.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	2.8B	10.8B	10.1B	8.6B	8.4B
Cost and Expenses	66.0B	64.2B	60.8B	56.1B	55.4B
Operating Income (EBIT)	3.0B	2.9B	1.7B	1.9B	1.4B
Non-Operating
Interest Income	9.7M	46.6M	39.5M	46.2M	38.0M
Interest Expense	53.3M	195.7M	144.9M	61.8M	26.9M
Net Interest Income	(43.6M)	(149.1M)	(105.3M)	(15.6M)	11.2M
Other Non-Op Income/Expense	413.6M	675.8M	754.2M	428.7M	673.2M
Non-Operating Income (excl Interest)	469.3M	899.5M	884.2M	484.1M	708.3M
EBT (Pre-Tax Income)	1.1B	5.0B	4.5B	2.4B	1.6B
Income Tax Expense	305.9M	1.7B	1.5B	740.1M	(72.8M)
Bottom Line
Net Income	2.9B	3.2B	3.0B	1.6B	1.6B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	2.9B	3.2B	3.0B	1.6B	1.6B
Per Share
Basic EPS	¥295	¥320	¥300	¥162	¥162
Diluted EPS	¥295	¥320	¥300	¥162	¥162
Revenue Per Share	¥7,067	¥6,758	¥6,284	¥5,837	¥5,720
Shares
Basic Shares Outstanding	9.8M	9.9M	10.0M	9.9M	9.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	5.1B	3.7B	3.8B	3.2B
D&A	—	2.2B	2.0B	1.9B	1.9B
EBIT	3.0B	2.9B	1.7B	1.9B	1.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026