Furubayashi Shiko Co.,Ltd. (3944.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	17.8B	17.9B	18.1B	17.9B	17.1B
Cost of Revenue	3.5B	14.9B	15.4B	15.0B	14.4B
Gross Profit	697.0M	3.0B	2.7B	3.0B	2.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	618.0M	2.5B	2.5B	2.4B	2.2B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	618.0M	2.5B	2.5B	2.4B	2.2B
Cost and Expenses	17.5B	17.4B	17.9B	17.3B	16.6B
Operating Income (EBIT)	335.0M	433.0M	189.0M	590.0M	468.0M
Non-Operating
Interest Income	4.0M	8.0M	12.0M	8.0M	5.0M
Interest Expense	10.0M	34.0M	26.0M	13.0M	15.0M
Net Interest Income	(6.0M)	(26.0M)	(14.0M)	(5.0M)	(10.0M)
Other Non-Op Income/Expense	—	38.0M	197.0M	107.0M	21.0M
Non-Operating Income (excl Interest)	33.0M	177.0M	306.0M	216.0M	145.0M
EBT (Pre-Tax Income)	79.0M	458.0M	431.0M	697.0M	490.0M
Income Tax Expense	53.0M	162.0M	137.0M	203.0M	153.0M
Bottom Line
Net Income	233.0M	315.0M	248.0M	439.0M	331.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	233.0M	315.0M	248.0M	439.0M	331.0M
Per Share
Basic EPS	¥211	¥285	¥223	¥397	¥300
Diluted EPS	¥211	¥285	¥223	¥397	¥299
Revenue Per Share	¥16,057	¥16,147	¥16,242	¥16,185	¥15,459
Shares
Basic Shares Outstanding	1.1M	1.1M	1.1M	1.1M	1.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.1B	832.0M	1.0B	921.0M
D&A	—	695.0M	643.0M	447.0M	453.0M
EBIT	335.0M	433.0M	189.0M	590.0M	468.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026