3943.T
OHISHI SANGYO CO.,LTD.
スタンダード · パルプ・紙 · 素材・化学 · JP
JPY 1,320.00
+0.23%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 23.3B | 23.5B | 23.5B | 22.0B | 21.8B |
| Cost of Revenue | 4.8B | 19.0B | 19.2B | 17.8B | 17.6B |
| Gross Profit | 1.2B | 4.4B | 4.3B | 4.2B | 4.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 917.0M | 3.7B | 3.4B | 3.1B | 3.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 917.0M | 3.7B | 3.4B | 3.1B | 3.1B |
| Cost and Expenses | 22.6B | 22.8B | 22.6B | 20.9B | 20.7B |
| Operating Income (EBIT) | 717.0M | 717.0M | 904.0M | 1.1B | 1.1B |
| Non-Operating | |||||
| Interest Income | — | 9.0M | 11.0M | 3.0M | — |
| Interest Expense | 5.0M | 16.0M | 18.0M | 31.0M | 29.0M |
| Net Interest Income | (5.0M) | (7.0M) | (7.0M) | (28.0M) | (29.0M) |
| Other Non-Op Income/Expense | 52.0M | 274.0M | 226.0M | 262.0M | 272.0M |
| Non-Operating Income (excl Interest) | 82.0M | 310.0M | 306.0M | 330.0M | 346.0M |
| EBT (Pre-Tax Income) | 300.0M | 1.1B | 1.3B | 1.5B | 1.2B |
| Income Tax Expense | 97.0M | 401.0M | 375.0M | 470.0M | 307.0M |
| Bottom Line | |||||
| Net Income | 609.0M | 724.0M | 944.0M | 1.1B | 902.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 609.0M | 724.0M | 944.0M | 1.1B | 902.0M |
| Per Share | |||||
| Basic EPS | ¥78 | ¥92 | ¥122 | ¥275 | ¥234 |
| Diluted EPS | ¥78 | ¥92 | — | — | — |
| Revenue Per Share | ¥2,980 | ¥2,998 | ¥3,021 | ¥5,672 | ¥5,640 |
| Shares | |||||
| Basic Shares Outstanding | 7.8M | 7.8M | 7.8M | 3.9M | 3.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.9B | 1.9B | 2.0B | 1.9B |
| D&A | — | 1.2B | 1.0B | 875.0M | 741.0M |
| EBIT | 717.0M | 717.0M | 904.0M | 1.1B | 1.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026