393890.KQ
W-Scope Chungju Plant Co., Ltd.
KOE · Industrials · Electrical Equipment & Parts · KR
KRW 10,100.00
−2.88%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 135.4B | 110.8B | 322.1B | 305.0B | 257.5B |
| Cost of Revenue | 224.9B | 217.3B | 375.2B | 246.4B | 184.5B |
| Gross Profit | (89.5B) | (106.5B) | (53.1B) | 58.5B | 72.9B |
| Operating Expenses | |||||
| R&D Expense | 4.5B | 8.5B | 33.1M | 2.4M | 25.3M |
| SG&A Expense | 4.5B | 5.5B | 7.5B | 5.5B | 5.5B |
| General & Admin Expense | 1.8B | 2.1B | 1.5B | 1.1B | 667.0M |
| Selling & Marketing Expense | 2.7B | 3.4B | 5.9B | 4.4B | 4.8B |
| Other Expenses | 8.8B | 7.1B | 10.3B | 6.8B | 3.8B |
| Total Operating Expenses | 17.8B | 21.2B | 17.8B | 12.3B | 9.3B |
| Cost and Expenses | 242.6B | 237.6B | 393.0B | 258.6B | 199.4B |
| Operating Income (EBIT) | (107.2B) | (127.6B) | (70.9B) | 46.4B | 58.0B |
| Non-Operating | |||||
| Interest Income | 616.9M | 877.7M | 1.2B | 4.7B | 2.0B |
| Interest Expense | 30.9B | 27.7B | 5.5B | 1.8B | 672.1M |
| Net Interest Income | (30.3B) | (26.8B) | (4.3B) | 2.9B | 1.3B |
| Other Non-Op Income/Expense | (41.2B) | (33.8B) | 1.8B | 8.2B | 3.7B |
| Non-Operating Income (excl Interest) | 11.6B | — | (7.3B) | (10.0B) | (4.4B) |
| EBT (Pre-Tax Income) | (148.5B) | (161.4B) | (69.2B) | 54.6B | 61.7B |
| Income Tax Expense | 1.8B | 662.3M | 3.0B | 981.2M | 6.5B |
| Bottom Line | |||||
| Net Income | (150.3B) | (162.1B) | (72.2B) | 53.6B | 55.3B |
| Earnings from Cont. Ops | (150.3B) | (162.1B) | (72.2B) | 53.6B | 55.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (150.3B) | (162.1B) | (72.2B) | 53.6B | 55.3B |
| Per Share | |||||
| Basic EPS | (₩4,441) | (₩4,789) | (₩2,144) | ₩1,591 | ₩1,940 |
| Diluted EPS | (₩4,441) | (₩4,789) | (₩2,144) | ₩1,591 | ₩1,935 |
| Revenue Per Share | ₩4,001 | ₩3,274 | ₩9,554 | ₩9,051 | ₩7,640 |
| Shares | |||||
| Basic Shares Outstanding | 33.8M | 33.8M | 33.7M | 33.7M | 33.7M |
| Diluted Shares Outstanding | 33.8M | 33.8M | 33.7M | 33.7M | 33.7M |
| Profitability Metrics | |||||
| EBITDA | (49.6B) | (67.9B) | (3.7B) | 106.8B | 106.5B |
| D&A | 62.0B | 59.7B | 60.0B | 50.5B | 44.0B |
| EBIT | (111.5B) | (127.6B) | (63.7B) | 56.4B | 62.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026