3902.T
Medical Data Vision Co.,Ltd.
プライム · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,684.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.5B | 6.5B | 5.9B | 6.4B | 6.1B |
| Cost of Revenue | 446.5M | 2.0B | 1.6B | 1.4B | 1.1B |
| Gross Profit | 1.1B | 4.6B | 4.3B | 5.0B | 5.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.1B | 4.2B | 4.3B | 3.3B | 3.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.1B | 4.2B | 4.3B | 3.3B | 3.3B |
| Cost and Expenses | 6.2B | 6.2B | 5.9B | 4.6B | 4.3B |
| Operating Income (EBIT) | 349.0M | 349.0M | 3.0M | 1.8B | 1.8B |
| Non-Operating | |||||
| Interest Income | 809.0K | 2.5M | 283.0K | 62.0K | 157.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 3.5M | 11.3M | (513.4M) | (70.5M) | (7.1M) |
| Non-Operating Income (excl Interest) | 9.3M | 16.5M | 2.1M | 2.0M | 2.1M |
| EBT (Pre-Tax Income) | 20.8M | 66.0M | (727.3M) | 1.6B | 1.4B |
| Income Tax Expense | 8.1M | (210.3M) | 76.2M | 613.6M | 569.5M |
| Bottom Line | |||||
| Net Income | 280.0M | 280.0M | (791.0M) | 979.0M | 870.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 280.0M | 280.0M | (791.0M) | 979.0M | 870.0M |
| Per Share | |||||
| Basic EPS | ¥7 | ¥7 | (¥21) | ¥26 | ¥23 |
| Diluted EPS | ¥7 | — | — | — | ¥23 |
| Revenue Per Share | ¥173 | ¥173 | ¥155 | ¥168 | ¥160 |
| Shares | |||||
| Basic Shares Outstanding | 37.9M | 37.9M | 38.2M | 38.2M | 38.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 432.1M | 105.0M | 1.8B | 1.8B |
| D&A | — | 83.1M | 102.0M | 48.8M | 62.5M |
| EBIT | 349.0M | 349.0M | 3.0M | 1.8B | 1.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025