3891.T
NIPPON KODOSHI CORPORATION
スタンダード · パルプ・紙 · 素材・化学 · JP
JPY 6,210.00
−0.32%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 18.6B | 18.6B | 16.0B | 14.8B | 17.6B |
| Cost of Revenue | 3.3B | 12.9B | 11.6B | 11.2B | 12.1B |
| Gross Profit | 1.4B | 5.7B | 4.5B | 3.7B | 5.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 530.2M | 2.2B | 2.0B | 1.9B | 2.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 530.2M | 2.2B | 2.0B | 1.9B | 2.2B |
| Cost and Expenses | 15.1B | 15.1B | 13.6B | 13.1B | 14.3B |
| Operating Income (EBIT) | 3.5B | 3.5B | 2.5B | 1.7B | 3.3B |
| Non-Operating | |||||
| Interest Income | 4.0M | 29.7M | 28.1M | 18.4M | 9.0M |
| Interest Expense | 13.8M | 53.6M | 41.2M | 13.1M | 5.5M |
| Net Interest Income | (9.8M) | (23.9M) | (13.1M) | 5.3M | 3.5M |
| Other Non-Op Income/Expense | (20.3M) | 174.3M | (15.6M) | 302.1M | 205.6M |
| Non-Operating Income (excl Interest) | 42.7M | 212.9M | 66.5M | 347.3M | 268.7M |
| EBT (Pre-Tax Income) | 836.0M | 3.6B | 2.4B | 2.0B | 3.5B |
| Income Tax Expense | 238.5M | 957.4M | 656.3M | 542.1M | 1.1B |
| Bottom Line | |||||
| Net Income | 2.6B | 2.6B | 1.8B | 1.5B | 2.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.6B | 2.6B | 1.8B | 1.5B | 2.5B |
| Per Share | |||||
| Basic EPS | ¥251 | ¥251 | ¥168 | ¥139 | ¥229 |
| Diluted EPS | ¥251 | ¥251 | — | — | — |
| Revenue Per Share | ¥1,766 | ¥1,766 | ¥1,508 | ¥1,393 | ¥1,633 |
| Shares | |||||
| Basic Shares Outstanding | 10.5M | 10.5M | 10.6M | 10.6M | 10.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.0B | 3.5B | 3.1B | 4.7B |
| D&A | — | 1.4B | 1.0B | 1.4B | 1.4B |
| EBIT | 3.5B | 3.5B | 2.5B | 1.7B | 3.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026