3863.T
Nippon Paper Industries Co.,Ltd.
プライム · パルプ・紙 · 素材・化学 · JP
JPY 1,317.00
−0.68%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1185.7B | 1192.6B | 1182.4B | 1167.3B | 1152.6B |
| Cost of Revenue | 243.5B | 993.6B | 991.4B | 985.9B | 1008.2B |
| Gross Profit | 49.1B | 199.0B | 191.1B | 181.4B | 144.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 43.6B | 173.8B | 171.4B | 164.1B | 171.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 43.6B | 173.8B | 171.4B | 164.1B | 171.3B |
| Cost and Expenses | 1162.0B | 1167.4B | 1162.7B | 1150.0B | 1179.5B |
| Operating Income (EBIT) | 23.6B | 25.2B | 19.7B | 17.3B | (26.9B) |
| Non-Operating | |||||
| Interest Income | 337.0M | 1.6B | 1.4B | 681.0M | 502.0M |
| Interest Expense | 2.5B | 11.2B | 9.2B | 10.2B | 7.8B |
| Net Interest Income | (2.1B) | (9.6B) | (7.8B) | (9.6B) | (7.2B) |
| Other Non-Op Income/Expense | 66.0M | (2.1B) | (4.2B) | (2.7B) | 2.3B |
| Non-Operating Income (excl Interest) | 4.8B | 15.1B | 14.7B | 14.6B | 14.6B |
| EBT (Pre-Tax Income) | 5.6B | 24.5B | 12.7B | 31.2B | (41.4B) |
| Income Tax Expense | 3.0B | 10.7B | 5.5B | 4.2B | 7.3B |
| Bottom Line | |||||
| Net Income | 12.2B | 11.7B | 4.5B | 22.7B | (50.4B) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 12.2B | 11.7B | 4.5B | 22.7B | (50.4B) |
| Per Share | |||||
| Basic EPS | ¥106 | ¥102 | ¥39 | ¥197 | (¥436) |
| Diluted EPS | ¥106 | ¥102 | — | — | — |
| Revenue Per Share | ¥10,266 | ¥10,328 | ¥10,245 | ¥10,114 | ¥9,976 |
| Shares | |||||
| Basic Shares Outstanding | 115.5M | 115.5M | 115.4M | 115.4M | 115.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 88.4B | 86.3B | 81.5B | 39.4B |
| D&A | — | 63.2B | 66.6B | 64.2B | 66.3B |
| EBIT | 23.6B | 25.2B | 19.7B | 17.3B | (26.9B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026