3836.T
AVANT GROUP CORPORATION
プライム · 情報・通信業 · 情報通信・サービスその他 · JP
JPY 1,196.00
+0.76%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 29.4B | 28.2B | 24.4B | 21.4B | 18.7B |
| Cost of Revenue | 4.1B | 15.6B | 13.5B | 12.0B | 9.8B |
| Gross Profit | 3.4B | 12.6B | 10.9B | 9.4B | 8.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.1B | 8.0B | 6.8B | 6.1B | 5.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.1B | 8.0B | 6.8B | 6.1B | 5.7B |
| Cost and Expenses | 24.6B | 23.6B | 20.3B | 18.1B | 15.5B |
| Operating Income (EBIT) | 4.8B | 4.6B | 4.1B | 3.3B | 3.2B |
| Non-Operating | |||||
| Interest Income | 14.8M | 11.6M | 109.0K | 96.0K | 240.0K |
| Interest Expense | 597.0K | 1.8M | 243.0K | 485.0K | 742.0K |
| Net Interest Income | 14.2M | 9.8M | (134.0K) | (389.0K) | (502.0K) |
| Other Non-Op Income/Expense | 5.2M | 8.9M | 22.6M | (23.4M) | (258.2M) |
| Non-Operating Income (excl Interest) | 4.0M | 34.0M | 50.4M | 22.7M | 18.8M |
| EBT (Pre-Tax Income) | 1.3B | 4.9B | 4.1B | 3.1B | 3.0B |
| Income Tax Expense | 496.6M | 1.5B | 1.3B | 984.9M | 943.9M |
| Bottom Line | |||||
| Net Income | 3.6B | 3.4B | 2.9B | 2.1B | 2.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.6B | 3.4B | 2.9B | 2.1B | 2.0B |
| Per Share | |||||
| Basic EPS | ¥98 | ¥94 | ¥77 | ¥56 | ¥54 |
| Diluted EPS | ¥98 | — | — | — | — |
| Revenue Per Share | ¥805 | ¥774 | ¥656 | ¥569 | ¥497 |
| Shares | |||||
| Basic Shares Outstanding | 36.5M | 36.5M | 37.2M | 37.6M | 37.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 1.5B | 5.1B | 4.6B | 3.7B | 3.6B |
| D&A | 131.3M | 506.6M | 543.5M | 449.2M | 349.5M |
| EBIT | 4.8B | 4.6B | 4.1B | 3.3B | 3.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026