3817.T
SRA Holdings,Inc.
プライム · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 4,860.00
+0.62%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 53.3B | 53.3B | 51.6B | 47.1B | 42.9B |
| Cost of Revenue | 11.1B | 39.5B | 38.4B | 35.2B | 32.1B |
| Gross Profit | 3.2B | 13.7B | 13.2B | 12.0B | 10.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.4B | 5.5B | 5.2B | 5.0B | 4.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.4B | 5.5B | 5.2B | 5.0B | 4.8B |
| Cost and Expenses | 45.0B | 45.0B | 43.7B | 40.2B | 36.9B |
| Operating Income (EBIT) | 8.2B | 8.2B | 7.9B | 6.9B | 6.0B |
| Non-Operating | |||||
| Interest Income | 55.0M | 239.0M | 171.0M | 172.0M | 231.0M |
| Interest Expense | — | 1.0M | 1.0M | 3.0M | 3.0M |
| Net Interest Income | 55.0M | 238.0M | 170.0M | 169.0M | 228.0M |
| Other Non-Op Income/Expense | (131.0M) | 1.3B | 186.0M | 1.7B | 1.2B |
| Non-Operating Income (excl Interest) | 93.0M | 1.1B | 319.0M | 1.6B | 1.4B |
| EBT (Pre-Tax Income) | 1.7B | 9.3B | 6.4B | 7.6B | 3.0B |
| Income Tax Expense | 550.0M | 3.6B | 3.0B | 3.1B | 2.1B |
| Bottom Line | |||||
| Net Income | 5.6B | 5.6B | 3.4B | 4.6B | 879.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.6B | 5.6B | 3.4B | 4.6B | 879.0M |
| Per Share | |||||
| Basic EPS | ¥443 | ¥443 | ¥267 | ¥368 | ¥71 |
| Diluted EPS | ¥443 | ¥443 | ¥267 | ¥366 | ¥71 |
| Revenue Per Share | ¥4,217 | ¥4,217 | ¥4,088 | ¥3,781 | ¥3,468 |
| Shares | |||||
| Basic Shares Outstanding | 12.6M | 12.6M | 12.6M | 12.5M | 12.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 8.5B | 8.1B | 7.1B | 6.2B |
| D&A | — | 211.0M | 190.0M | 177.0M | 158.0M |
| EBIT | 8.2B | 8.2B | 7.9B | 6.9B | 6.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026