ULS Group,Inc. (3798.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	16.6B	16.6B	13.2B	10.4B	8.5B
Cost of Revenue	2.2B	10.0B	7.9B	6.5B	5.2B
Gross Profit	1.6B	6.6B	5.3B	3.9B	3.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	709.0M	3.6B	2.7B	2.1B	1.6B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	709.0M	3.6B	2.7B	2.1B	1.6B
Cost and Expenses	13.6B	13.6B	10.6B	8.6B	6.8B
Operating Income (EBIT)	3.0B	3.0B	2.6B	1.8B	1.7B
Non-Operating
Interest Income	—	16.0M	4.0M	—	57.0K
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	16.0M	14.0M	1.0M	(1.7M)
Non-Operating Income (excl Interest)	—	6.0M	10.0M	1.0M	1.6M
EBT (Pre-Tax Income)	894.0M	3.1B	2.6B	1.8B	1.9B
Income Tax Expense	301.0M	977.0M	942.0M	585.0M	654.0M
Bottom Line
Net Income	2.0B	2.0B	1.6B	1.1B	1.2B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	2.0B	2.0B	1.6B	1.1B	1.2B
Per Share
Basic EPS	¥132	¥36	¥297	¥206	¥225
Diluted EPS	¥132	¥36	¥287	¥205	¥222
Revenue Per Share	¥296	¥296	¥2,400	¥1,889	¥1,550
Shares
Basic Shares Outstanding	56.0M	56.0M	5.5M	5.5M	5.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	3.2B	2.7B	1.8B	1.8B
D&A	—	146.0M	83.0M	74.0M	54.6M
EBIT	3.0B	3.0B	2.6B	1.8B	1.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026