3771.T
SYSTEM RESEARCH CO.,LTD.
プライム · 情報・通信業 · 情報通信・サービスその他 · JP
JPY 1,888.00
−0.63%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 29.1B | 29.1B | 25.9B | 23.3B | 21.6B |
| Cost of Revenue | 5.5B | 22.3B | 19.9B | 18.0B | 16.7B |
| Gross Profit | 1.5B | 6.8B | 6.0B | 5.4B | 4.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 879.0M | 3.3B | 3.0B | 2.7B | 2.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 879.0M | 3.3B | 3.0B | 2.7B | 2.3B |
| Cost and Expenses | 25.6B | 25.6B | 22.9B | 20.6B | 19.1B |
| Operating Income (EBIT) | 3.5B | 3.5B | 3.0B | 2.7B | 2.5B |
| Non-Operating | |||||
| Interest Income | — | 2.8M | 751.0K | 17.0K | 16.0K |
| Interest Expense | 2.6M | 11.7M | 10.7M | 8.5M | 7.9M |
| Net Interest Income | — | (8.9M) | (9.9M) | (8.5M) | (7.9M) |
| Other Non-Op Income/Expense | 10.2M | 81.2M | 68.5M | 65.2M | 14.3M |
| Non-Operating Income (excl Interest) | 105.0K | 91.7M | 80.4M | 73.8M | 22.5M |
| EBT (Pre-Tax Income) | 611.5M | 3.5B | 3.1B | 2.7B | 2.2B |
| Income Tax Expense | 168.4M | 891.4M | 875.2M | 704.2M | 548.8M |
| Bottom Line | |||||
| Net Income | 2.6B | 2.6B | 2.2B | 2.0B | 1.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.6B | 2.6B | 2.2B | 2.0B | 1.6B |
| Per Share | |||||
| Basic EPS | ¥157 | ¥157 | ¥132 | ¥118 | ¥192 |
| Diluted EPS | ¥157 | ¥157 | — | — | — |
| Revenue Per Share | ¥1,754 | ¥1,754 | ¥1,563 | ¥1,395 | ¥2,579 |
| Shares | |||||
| Basic Shares Outstanding | 16.6M | 16.6M | 16.6M | 16.7M | 8.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.7B | 3.1B | 2.8B | 2.6B |
| D&A | — | 203.4M | 140.8M | 111.8M | 96.9M |
| EBIT | 3.5B | 3.5B | 3.0B | 2.7B | 2.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026