3769.T
GMO Payment Gateway,Inc.
プライム · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 8,839.00
+1.16%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 84.7B | 82.5B | 73.8B | 63.1B | 50.3B |
| Cost of Revenue | 7.3B | 27.0B | 25.7B | 23.1B | 16.7B |
| Gross Profit | 15.2B | 55.5B | 48.1B | 40.0B | 33.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.8B | 24.4B | 23.2B | 19.9B | 17.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 8.0M | 68.9M | 46.1M | 83.8M | 60.7M |
| Total Operating Expenses | 6.8B | 24.5B | 23.3B | 20.0B | 17.7B |
| Cost and Expenses | 52.0B | 51.2B | 48.6B | 42.8B | 34.0B |
| Operating Income (EBIT) | 32.6B | 31.3B | 25.2B | 20.3B | 16.2B |
| Non-Operating | |||||
| Interest Income | 297.0M | 828.0M | 1.1B | 1.0B | 1.6B |
| Interest Expense | 235.0M | 656.8M | 620.2M | 804.8M | 230.5M |
| Net Interest Income | 62.0M | 171.2M | 505.7M | 216.4M | 1.4B |
| Other Non-Op Income/Expense | 163.0M | 336.9M | 361.9M | 303.1M | 278.8M |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 8.8B | 31.9B | 27.5B | 20.6B | 34.8B |
| Income Tax Expense | 3.4B | 9.4B | 8.3B | 6.8B | 10.4B |
| Bottom Line | |||||
| Net Income | 22.4B | 21.8B | 18.7B | 13.5B | 24.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 23.2B | 22.5B | 19.2B | 13.8B | 24.4B |
| Per Share | |||||
| Basic EPS | ¥295 | ¥288 | ¥247 | ¥178 | ¥318 |
| Diluted EPS | ¥295 | ¥284 | ¥244 | ¥176 | ¥315 |
| Revenue Per Share | ¥1,116 | ¥1,088 | ¥973 | ¥832 | ¥663 |
| Shares | |||||
| Basic Shares Outstanding | 75.9M | 75.9M | 75.8M | 75.8M | 75.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 9.6B | 35.3B | 28.5B | 22.7B | 18.4B |
| D&A | 1.0B | 3.9B | 3.3B | 2.4B | 2.1B |
| EBIT | 32.6B | 31.3B | 25.2B | 20.3B | 16.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026