3763.T
Pro-Ship Incorporated
プライム · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 2,064.00
−1.48%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.6B | 8.4B | 7.6B | 6.8B | 6.6B |
| Cost of Revenue | 771.7M | 3.6B | 3.3B | 3.3B | 3.4B |
| Gross Profit | 1.0B | 4.8B | 4.2B | 3.5B | 3.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 475.9M | 1.8B | 1.9B | 1.9B | 1.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 475.9M | 1.8B | 1.9B | 1.9B | 1.6B |
| Cost and Expenses | 5.3B | 5.4B | 5.3B | 5.2B | 5.0B |
| Operating Income (EBIT) | 3.3B | 2.9B | 2.3B | 1.6B | 1.6B |
| Non-Operating | |||||
| Interest Income | 12.0M | 58.2M | 43.5M | 39.0M | 33.1M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 29.4M | 149.6M | 122.4M | — | — |
| Non-Operating Income (excl Interest) | 17.5M | 91.4M | 82.9M | 206.0M | 167.6M |
| EBT (Pre-Tax Income) | 592.0M | 3.1B | 2.5B | 1.9B | 1.9B |
| Income Tax Expense | 178.8M | 872.8M | 585.4M | 530.3M | 572.9M |
| Bottom Line | |||||
| Net Income | 2.6B | 2.2B | 1.9B | 1.3B | 1.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.6B | 2.2B | 1.9B | 1.3B | 1.3B |
| Per Share | |||||
| Basic EPS | ¥164 | ¥88 | ¥156 | ¥110 | ¥97 |
| Diluted EPS | ¥164 | ¥88 | ¥156 | ¥110 | ¥96 |
| Revenue Per Share | ¥344 | ¥333 | ¥611 | ¥553 | ¥490 |
| Shares | |||||
| Basic Shares Outstanding | 25.0M | 25.2M | 12.4M | 12.3M | 13.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.1B | 2.4B | 1.8B | 1.8B |
| D&A | — | 197.2M | 115.5M | 125.1M | 173.3M |
| EBIT | 3.3B | 2.9B | 2.3B | 1.6B | 1.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026