DL E&C Co.,Ltd. (375500.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	7131.0B	7402.4B	8318.4B	7991.1B	7496.8B
Cost of Revenue	6102.7B	6502.3B	7472.7B	7209.0B	6565.5B
Gross Profit	1028.2B	900.2B	845.8B	782.1B	931.3B
Operating Expenses
R&D Expense	23.1B	35.8B	42.8B	67.3B	51.4B
SG&A Expense	117.9B	134.6B	179.7B	420.7B	396.7B
General & Admin Expense	45.3B	52.7B	61.3B	54.3B	25.4B
Selling & Marketing Expense	72.6B	81.9B	118.4B	106.4B	176.6B
Other Expenses	625.4B	371.2B	352.3B	233.0B	247.2B
Total Operating Expenses	759.1B	541.6B	574.8B	488.0B	448.1B
Cost and Expenses	6856.8B	7015.5B	8047.5B	7697.0B	7020.3B
Operating Income (EBIT)	269.2B	358.6B	270.9B	294.1B	497.0B
Non-Operating
Interest Income	90.2B	110.2B	105.6B	115.9B	93.6B
Interest Expense	39.9B	44.5B	54.1B	48.7B	34.4B
Net Interest Income	50.3B	65.7B	51.5B	67.2B	59.1B
Other Non-Op Income/Expense	160.4B	—	83.0B	(14.3B)	98.5B
Non-Operating Income (excl Interest)	34.4B	—	(224.2B)	(10.1B)	(162.5B)
EBT (Pre-Tax Income)	434.6B	117.2B	353.9B	279.8B	595.5B
Income Tax Expense	(186.9B)	(253.0B)	124.7B	77.6B	163.9B
Bottom Line
Net Income	621.5B	370.2B	229.2B	187.9B	413.2B
Earnings from Cont. Ops	621.5B	370.2B	229.2B	202.2B	431.6B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	621.5B	370.2B	229.2B	187.9B	413.2B
Per Share
Basic EPS	₩14,683	₩8,746	₩5,413	₩4,679	₩9,701
Diluted EPS	₩14,683	₩8,746	₩5,413	₩4,679	₩9,701
Revenue Per Share	₩166,150	₩172,474	₩206,562	₩199,030	₩183,809
Shares
Basic Shares Outstanding	42.9M	42.9M	40.3M	40.1M	40.8M
Diluted Shares Outstanding	42.9M	42.9M	40.3M	40.1M	40.8M
Profitability Metrics
EBITDA	383.4B	212.3B	500.6B	416.2B	569.4B
D&A	67.8B	63.4B	84.6B	87.7B	86.2B
EBIT	315.5B	148.9B	416.1B	328.5B	619.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026