DL E&C Co.,Ltd. (375500.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	6730.5B	7402.4B	8318.4B	7991.1B	7496.8B
Cost of Revenue	4452.3B	6502.3B	7472.7B	7209.0B	6565.5B
Gross Profit	771.7B	900.2B	845.8B	782.1B	931.3B
Operating Expenses
R&D Expense	12.3B	35.8B	42.8B	67.3B	51.4B
SG&A Expense	231.8B	134.6B	179.7B	420.7B	396.7B
General & Admin Expense	143.9B	52.7B	61.3B	54.3B	25.4B
Selling & Marketing Expense	87.8B	81.9B	118.4B	106.4B	176.6B
Other Expenses	1781.8B	371.2B	352.3B	233.0B	247.2B
Total Operating Expenses	2018.6B	541.6B	574.8B	488.0B	448.1B
Cost and Expenses	6465.8B	7015.5B	8047.5B	7697.0B	7020.3B
Operating Income (EBIT)	259.7B	358.6B	270.9B	294.1B	497.0B
Non-Operating
Interest Income	51.8B	110.2B	105.6B	115.9B	93.6B
Interest Expense	27.0B	44.5B	54.1B	48.7B	34.4B
Net Interest Income	24.8B	65.7B	51.5B	67.2B	59.1B
Other Non-Op Income/Expense	(900.0M)	—	83.0B	(14.3B)	98.5B
Non-Operating Income (excl Interest)	80.8B	—	(224.2B)	(10.1B)	(162.5B)
EBT (Pre-Tax Income)	263.8B	117.2B	353.9B	279.8B	595.5B
Income Tax Expense	(204.6B)	(253.0B)	124.7B	77.6B	163.9B
Bottom Line
Net Income	468.5B	370.2B	229.2B	187.9B	413.2B
Earnings from Cont. Ops	468.5B	370.2B	229.2B	202.2B	431.6B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	468.5B	370.2B	229.2B	187.9B	413.2B
Per Share
Basic EPS	₩11,030	₩8,746	₩5,413	₩4,679	₩9,701
Diluted EPS	₩11,030	₩8,746	₩5,413	₩4,679	₩9,701
Revenue Per Share	₩156,819	₩172,474	₩206,562	₩199,030	₩183,809
Shares
Basic Shares Outstanding	42.9M	42.9M	40.3M	40.1M	40.8M
Diluted Shares Outstanding	42.9M	42.9M	40.3M	40.1M	40.8M
Profitability Metrics
EBITDA	309.1B	223.1B	500.6B	416.2B	569.4B
D&A	49.4B	74.2B	84.6B	87.7B	86.2B
EBIT	259.7B	148.9B	416.1B	328.5B	619.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026