3719.T
AI storm Co.,Ltd.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 115.00
−2.54%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.8B | 2.7B | 1.4B | 671.0M | 642.0M |
| Cost of Revenue | 140.1M | 1.7B | 1.0B | 516.1M | 492.0M |
| Gross Profit | 413.2M | 946.3M | 389.3M | 155.1M | 150.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 280.2M | 671.1M | 257.3M | 153.3M | 126.6M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 280.2M | 671.1M | 257.3M | 153.3M | 126.6M |
| Cost and Expenses | 2.4B | 2.4B | 1.3B | 670.0M | 619.0M |
| Operating Income (EBIT) | 354.0M | 275.0M | 131.0M | 1.0M | 23.0M |
| Non-Operating | |||||
| Interest Income | 1.1M | 923.0K | 55.0K | 526.0K | 7.0K |
| Interest Expense | 7.3M | 20.8M | 3.3M | — | 50.0K |
| Net Interest Income | (6.2M) | (19.9M) | (3.2M) | — | (43.0K) |
| Other Non-Op Income/Expense | (13.5M) | (15.7M) | (15.4M) | — | (42.0K) |
| Non-Operating Income (excl Interest) | 629.0K | 4.8M | 171.0K | 12.0K | 1.0K |
| EBT (Pre-Tax Income) | 119.5M | 268.2M | 148.0M | (67.6M) | 22.9M |
| Income Tax Expense | 9.5M | 90.4M | 450.0K | 3.0M | 8.2M |
| Bottom Line | |||||
| Net Income | 234.0M | 177.0M | 147.0M | (70.0M) | 14.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 234.0M | 177.0M | 147.0M | (70.0M) | 14.0M |
| Per Share | |||||
| Basic EPS | ¥9 | ¥7 | ¥6 | (¥3) | ¥1 |
| Diluted EPS | ¥9 | ¥7 | — | — | — |
| Revenue Per Share | ¥98 | ¥103 | ¥58,661 | ¥28 | ¥28 |
| Shares | |||||
| Basic Shares Outstanding | 28.4M | 25.7M | 24241 | 23.6M | 23.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 309.5M | 181.6M | 1.8M | 25.6M |
| D&A | — | 34.5M | 50.6M | 774.0K | 2.6M |
| EBIT | 354.0M | 275.0M | 131.0M | 1.0M | 23.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026