3692.T
FFRI Security,Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 5,620.00
−2.26%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.1B | 4.3B | 3.0B | 2.4B | 2.0B |
| Cost of Revenue | 273.8M | 1.7B | 1.0B | 904.3M | 785.0M |
| Gross Profit | 622.8M | 2.6B | 2.0B | 1.5B | 1.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 358.0M | 1.3B | 1.2B | 1.0B | 964.8M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 358.0M | 1.3B | 1.2B | 1.0B | 964.8M |
| Cost and Expenses | 2.6B | 3.0B | 2.2B | 1.9B | 1.8B |
| Operating Income (EBIT) | 1.5B | 1.4B | 817.0M | 497.0M | 202.0M |
| Non-Operating | |||||
| Interest Income | — | 6.5M | 1.0M | 17.0K | 15.0K |
| Interest Expense | 120.0K | 457.0K | 252.0K | — | — |
| Net Interest Income | — | 6.0M | 796.0K | — | — |
| Other Non-Op Income/Expense | (4.1M) | 94.4M | 63.5M | 43.0M | 44.4M |
| Non-Operating Income (excl Interest) | 1.1M | 88.6M | 62.8M | 43.0M | 44.6M |
| EBT (Pre-Tax Income) | 260.6M | 1.5B | 880.5M | 540.9M | 247.4M |
| Income Tax Expense | 64.2M | 358.7M | 193.5M | 108.8M | 60.1M |
| Bottom Line | |||||
| Net Income | 1.2B | 1.1B | 687.0M | 432.0M | 187.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.2B | 1.1B | 687.0M | 432.0M | 187.0M |
| Per Share | |||||
| Basic EPS | ¥157 | ¥139 | ¥87 | ¥55 | ¥24 |
| Diluted EPS | ¥157 | ¥139 | — | — | — |
| Revenue Per Share | ¥517 | ¥550 | ¥384 | ¥309 | ¥246 |
| Shares | |||||
| Basic Shares Outstanding | 7.9M | 7.9M | 7.9M | 7.9M | 7.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.4B | 847.4M | 525.6M | 242.4M |
| D&A | — | 51.1M | 30.4M | 28.6M | 40.4M |
| EBIT | 1.5B | 1.4B | 817.0M | 497.0M | 202.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026