3679.T
ZIGExN Co.,Ltd.
プライム · 情報・通信業 · 情報通信・サービスその他 · JP
JPY 448.00
+0.67%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 29.2B | 29.2B | 25.4B | 23.2B | 18.7B |
| Cost of Revenue | 1.3B | 5.7B | 4.5B | 3.9B | 3.2B |
| Gross Profit | 5.5B | 23.5B | 20.9B | 19.3B | 15.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.1B | 17.6B | 15.2B | 13.9B | 11.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 26.0M | 36.0M | 69.0M | 70.0M | 143.0M |
| Total Operating Expenses | 4.1B | 17.7B | 15.3B | 14.0B | 11.4B |
| Cost and Expenses | 23.3B | 23.3B | 19.8B | 17.9B | 14.5B |
| Operating Income (EBIT) | 5.9B | 5.9B | 5.7B | 5.4B | 4.2B |
| Non-Operating | |||||
| Interest Income | 3.0M | 72.0M | 33.0M | 53.0M | 32.0M |
| Interest Expense | 11.0M | 39.0M | 33.0M | 13.0M | 10.0M |
| Net Interest Income | (8.0M) | 33.0M | — | 40.0M | 22.0M |
| Other Non-Op Income/Expense | 22.0M | 56.0M | 69.0M | 67.0M | 54.0M |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 1.4B | 5.9B | 5.7B | 5.4B | 4.2B |
| Income Tax Expense | 437.0M | 1.8B | 1.8B | 1.6B | 1.3B |
| Bottom Line | |||||
| Net Income | 4.2B | 4.2B | 3.9B | 3.8B | 2.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.1B | 4.1B | 3.9B | 3.8B | 2.9B |
| Per Share | |||||
| Basic EPS | ¥42 | ¥42 | ¥38 | ¥37 | ¥28 |
| Diluted EPS | ¥42 | ¥42 | ¥38 | ¥36 | ¥28 |
| Revenue Per Share | ¥293 | ¥293 | ¥251 | ¥224 | ¥178 |
| Shares | |||||
| Basic Shares Outstanding | 99.8M | 99.8M | 101.6M | 104.0M | 105.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 1.8B | 7.6B | 7.1B | 6.7B | 5.2B |
| D&A | 379.0M | 1.7B | 1.4B | 1.3B | 1.0B |
| EBIT | 5.9B | 5.9B | 5.7B | 5.4B | 4.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026