3664.T
MOBCAST HOLDINGS INC.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 24.00
−4.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.8B | 2.8B | 3.1B | 3.4B | 3.6B |
| Cost of Revenue | 282.8M | 1.1B | 1.2B | 1.5B | 1.6B |
| Gross Profit | 406.6M | 1.7B | 1.9B | 1.9B | 1.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 495.8M | 2.0B | 2.1B | 2.3B | 2.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 495.8M | 2.0B | 2.1B | 2.3B | 2.3B |
| Cost and Expenses | 3.1B | 3.1B | 3.2B | 3.8B | 3.9B |
| Operating Income (EBIT) | (317.0M) | (327.0M) | (157.0M) | (428.0M) | (354.0M) |
| Non-Operating | |||||
| Interest Income | 868.0K | 608.0K | 159.0K | 41.0K | 3.0K |
| Interest Expense | 7.6M | 25.9M | 24.1M | 21.9M | 22.9M |
| Net Interest Income | (6.7M) | (25.3M) | (24.0M) | (21.9M) | (22.9M) |
| Other Non-Op Income/Expense | (116.8M) | (105.1M) | (31.7M) | (8.6M) | (37.3M) |
| Non-Operating Income (excl Interest) | 6.6M | 21.7M | 9.4M | 23.5M | 17.7M |
| EBT (Pre-Tax Income) | (206.0M) | (504.6M) | (159.5M) | (374.2M) | (446.9M) |
| Income Tax Expense | 905.0K | 3.5M | 22.0M | (13.4M) | 7.8M |
| Bottom Line | |||||
| Net Income | (630.0M) | (526.0M) | (169.0M) | (380.0M) | (448.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (630.0M) | (526.0M) | (169.0M) | (380.0M) | (448.0M) |
| Per Share | |||||
| Basic EPS | (¥9) | (¥8) | (¥4) | (¥9) | (¥12) |
| Diluted EPS | (¥9) | — | — | — | — |
| Revenue Per Share | ¥33 | ¥44 | ¥68 | ¥76 | ¥99 |
| Shares | |||||
| Basic Shares Outstanding | 84.6M | 64.2M | 45.3M | 44.6M | 36.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (283.6M) | (101.7M) | (381.3M) | (295.5M) |
| D&A | — | 43.4M | 55.3M | 46.7M | 58.5M |
| EBIT | (317.0M) | (327.0M) | (157.0M) | (428.0M) | (354.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026